$5.66B
Revenue
$12.14
FFO
81.83%
Gross Margin %
$1.16B
Free Cash Flow
Revenue
5,658.84
Earnings Per Share
5.10
Gross Margin %
81.83
Free Cash Flow
1,161.21
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $5.66B | $5.29B | $5.12B | $4.61B | $5.76B | $5.66B | $5.54B | $5.44B | $5.27B | $4.87B | $5.17B | $4.88B | $4.31B | $3.96B | $3.78B | $3.78B | $3.65B | $3.33B | $3.17B | $2.64B |
| GM % | Gross Margin % | 80.77% | 81.83% | 81.08% | 81.01% | 80.72% | 81.98% | 82.15% | 82.27% | 82.00% | 81.61% | 81.63% | 81.40% | 80.94% | 78.49% | 78.12% | 76.85% | 75.62% | 75.41% | 74.29% | 73.91% | 72.65% |
| OM | Operating Margin | 47.13% | 49.60% | 48.83% | 47.14% | 42.73% | 49.88% | 51.84% | 50.70% | 50.06% | 50.69% | 48.97% | 48.17% | 46.99% | 45.12% | 45.88% | 42.64% | 41.22% | 42.02% | 39.59% | 38.06% | 40.81% |
| FFO | FFO | $6.41 | $12.14 | $11.72 | $11.74 | $9.21 | $12.06 | $12.13 | $11.23 | $10.48 | $9.86 | $8.90 | $8.80 | $7.85 | $6.87 | $5.21 | $5.46 | $6.12 | $5.54 | $5.13 | $4.70 | $4.18 |
| Div. | Dividends | N/A | $7.45 | $6.90 | $5.85 | $6.00 | $8.30 | $8.00 | $7.15 | $6.65 | $6.05 | $5.25 | $4.65 | $4.30 | $3.30 | $2.60 | $2.70 | $3.44 | $3.21 | $2.90 | $2.67 | $2.48 |
| PR % | Payout Ratio % | 0 | 61.37% | 58.87% | 49.83% | 65.15% | 68.82% | 65.95% | 63.67% | 63.45% | 61.36% | 58.99% | 52.84% | 54.78% | 48.03% | 49.90% | 49.45% | 56.21% | 57.94% | 56.53% | 56.81% | 59.33% |
| Sha. | Shares | N/AM | 325.92M | 326.93M | 328.6M | 328.5M | 306.87M | 308.97M | 311.17M | 313.07M | 309.42M | 310.79M | 310.61M | 309.9M | 293.86M | 296.97M | 289.98M | 231.31M | 223.04M | 221.59M | 220.39M | 223.16M |
| OCF | Operating Cash Flow | N/A | $0.00M | $3.77B | $3.64B | $2.33B | $3.81B | $3.75B | $3.59B | $3.37B | $3.02B | $2.73B | $2.70B | $2.51B | $0.00M | $1.76B | $1.72B | $1.63B | $1.46B | $1.27B | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $1.16B | $3.12B | $3.11B | $1.84B | $2.93B | $2.97B | $2.86B | $2.57B | $2.00B | $1.93B | $1.86B | $1.71B | $0.00M | $1.50B | $1.34B | $760.19M | $438.28M | $505.66M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $9.26 | $0.00 | $9.51 | $9.46 | $5.97 | $9.52 | $9.59 | $9.19 | $8.23 | $6.46 | $6.22 | $5.99 | $5.64 | $5.32 | $5.15 | $5.03 | $3.38 | $2.43 | $-0.91 | $2.02 | $-0.20 |
