$6.78B
Revenue
$5.26
Earnings Per Share
21.25%
Gross Margin %
$649.03M
Free Cash Flow
Revenue
6,781.29
Earnings Per Share
5.26
Gross Margin %
21.25
Free Cash Flow
649.03
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $6.78B | $7.25B | $5.59B | $5.24B | $5.37B | $5.39B | $5.04B | $4.78B | $4.96B | $5.01B | $4.85B | $4.79B | $4.50B | $4.12B | $3.60B | $4.12B | $4.04B | $3.66B | $3.53B | $3.16B |
| GM % | Gross Margin % | 20.74% | 21.25% | 20.31% | 19.00% | 19.98% | 19.68% | 19.31% | 19.03% | 19.78% | 18.72% | 18.10% | 17.72% | 17.44% | 16.82% | 18.61% | 18.52% | 17.56% | 18.66% | 19.28% | 18.73% | 18.22% |
| OM | Operating Margin | 10.28% | 10.30% | 10.89% | -0.82% | 9.41% | 9.51% | 9.13% | 8.33% | 9.12% | 8.10% | 8.17% | 7.71% | 7.81% | 8.26% | 8.83% | 7.77% | 8.48% | 8.52% | 9.46% | 8.47% | 8.33% |
| EPS | Earnings Per Share | $4.96 | $5.26 | $6.48 | $3.55 | $3.41 | $3.53 | $3.37 | $2.79 | $2.72 | $2.51 | $2.54 | $2.30 | $2.21 | $2.29 | $2.34 | $1.78 | $2.24 | $2.38 | $2.14 | $1.92 | $1.60 |
| Div. | Dividends | N/A | $2.02 | $1.92 | $1.80 | $1.72 | $1.70 | $1.62 | $1.54 | $1.46 | $1.37 | $1.27 | $1.23 | $1.19 | $1.15 | $1.11 | $1.08 | $1.07 | $1.02 | $0.95 | $0.91 | $0.87 |
| PR % | Payout Ratio % | 0 | 38.40% | 29.63% | 50.70% | 50.44% | 48.16% | 48.07% | 55.20% | 53.68% | 54.58% | 50.00% | 53.48% | 53.85% | 50.22% | 47.44% | 60.67% | 47.77% | 42.86% | 44.39% | 47.40% | 54.38% |
| Sha. | Shares | N/AM | 98.13M | 97.78M | 97.45M | 100.47M | 100.26M | 99.91M | 99.49M | 99.25M | 100.96M | 100.69M | 102.28M | 101M | 100.54M | 100.28M | 100.26M | 99.79M | 99.49M | 99.5M | 98.68M | 98.98M |
| OCF | Operating Cash Flow | N/A | $882.92M | $509.05M | $298.67M | $705.62M | $425.85M | $589.90M | $349.36M | $398.68M | $452.93M | $417.92M | $538.03M | $403.92M | $245.28M | $375.14M | $390.99M | $379.39M | $0.00M | $482.60M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $649.03M | $189.90M | $55.82M | $521.96M | $244.53M | $421.61M | $160.45M | $212.06M | $260.64M | $240.84M | $369.90M | $221.02M | $71.90M | $229.23M | $286.84M | $256.28M | $0.00M | $359.32M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $4.65 | $5.29 | $1.84 | $0.43 | $5.07 | $2.28 | $3.95 | $1.59 | $2.10 | $2.57 | $2.36 | $3.56 | $1.86 | $0.71 | $2.26 | $2.85 | $2.55 | $2.74 | $3.59 | $0.99 | $1.35 |
