$683.34M
Revenue
$5.14
FFO
56.90%
Gross Margin %
$0.00M
Free Cash Flow
Revenue
683.34
Earnings Per Share
-2.40
Gross Margin %
56.90
Free Cash Flow
0.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $683.34M | $671.50M | $678.18M | $804.42M | $983.56M | $978.57M | $1.27B | $1.52B | $1.42B | $1.29B | $1.25B | $1.25B | $1.11B | $1.10B | $1.01B | $1.12B | $1.05B | $365.14M | $440.18M | $348.99M |
| GM % | Gross Margin % | 56.18% | 56.90% | 55.56% | 54.38% | 59.49% | 61.92% | 63.66% | 62.77% | 66.64% | 66.16% | 64.70% | 62.84% | 63.14% | 62.29% | 62.68% | 49.27% | 55.88% | 64.63% | 62.26% | 63.98% | 61.61% |
| OM | Operating Margin | 19.10% | 0.80% | 15.07% | 13.67% | 29.57% | 30.94% | 33.52% | 29.91% | 20.23% | 35.77% | 36.31% | 33.66% | 34.29% | 34.15% | 35.89% | 20.99% | 27.55% | 38.46% | 37.78% | 41.71% | 40.87% |
| FFO | FFO | $4.54 | $5.14 | $6.64 | $6.81 | $7.44 | $7.42 | $7.01 | $6.83 | $8.71 | $6.77 | $6.29 | $5.51 | $5.48 | $5.09 | $5.05 | $4.72 | $6.40 | $6.10 | $4.87 | $4.39 | $3.96 |
| Div. | Dividends | N/A | $3.00 | $3.69 | $3.65 | $3.75 | $3.64 | $3.61 | $3.29 | $3.11 | $3.05 | $2.23 | $1.58 | $1.15 | $0.58 | $0.42 | $0.72 | $2.90 | $3.06 | $2.65 | $2.35 | $2.16 |
| PR % | Payout Ratio % | 0 | 58.37% | 55.57% | 53.60% | 50.40% | 49.06% | 51.50% | 48.17% | 35.71% | 45.05% | 35.45% | 28.68% | 20.99% | 11.39% | 8.32% | 15.25% | 45.31% | 50.16% | 54.41% | 53.53% | 54.55% |
| Sha. | Shares | N/AM | 64.8M | 64.37M | 63.74M | 67.29M | 73.48M | 79.5M | 85.16M | 94.83M | 94.33M | 92.98M | 89.61M | 86.05M | 81.43M | 74.42M | 73.38M | 53.98M | 55.51M | 55.79M | 40.51M | 39.21M |
| OCF | Operating Cash Flow | N/A | $0.00M | $276.09M | $255.98M | $554.24M | $376.47M | $441.54M | $548.37M | $0.00M | $0.00M | $490.38M | $386.20M | $353.74M | $708.01M | $0.00M | $0.00M | $0.00M | $406.71M | $225.64M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $0.00M | $-24.68M | $-46.51M | $96.10M | $123.49M | $187.08M | $213.07M | $0.00M | $0.00M | $120.49M | $192.83M | $205.60M | $307.12M | $321.06M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $5.22 | $3.60 | $4.32 | $3.89 | $8.11 | $4.89 | $5.41 | $5.84 | $6.82 | $5.62 | $5.43 | $4.44 | $4.12 | $3.89 | $4.36 | $4.19 | $5.41 | $7.34 | $5.37 | $3.51 | $4.45 |
