$6.27B
Revenue
$9.12
Earnings Per Share
33.07%
Gross Margin %
$645.96M
Free Cash Flow
Revenue
6,266.22
Earnings Per Share
9.12
Gross Margin %
33.07
Free Cash Flow
645.96
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $6.27B | $5.22B | $3.81B | $2.91B | $3.24B | $3.65B | $3.36B | $3.22B | $3.51B | $3.26B | $3.10B | $3.17B | $2.81B | $2.24B | $1.83B | $2.25B | $1.80B | $1.62B | $1.43B | $756.56M |
| GM % | Gross Margin % | 33.06% | 33.07% | 32.74% | 29.49% | 0.00% | 26.91% | 26.55% | 26.64% | 26.97% | 0.00% | 0.00% | 25.30% | 24.35% | 24.63% | 24.55% | 0.00% | 22.29% | 22.93% | 24.04% | 21.75% | 22.08% |
| OM | Operating Margin | 10.84% | 8.48% | 14.05% | 10.69% | 0.00% | 10.48% | 10.37% | 9.74% | 9.96% | 0.00% | 0.00% | 9.34% | 9.89% | 10.02% | 10.92% | 0.00% | 10.26% | 11.43% | 11.98% | 9.42% | 7.29% |
| EPS | Earnings Per Share | $-0.18 | $9.12 | $10.75 | $9.43 | $5.77 | $5.49 | $6.00 | $4.87 | $4.44 | $5.33 | $4.31 | $4.36 | $4.73 | $4.71 | $3.84 | $2.63 | $3.87 | $3.49 | $3.28 | $2.25 | $1.22 |
| Div. | Dividends | N/A | $1.42 | $1.38 | $1.29 | $1.20 | $1.18 | $1.10 | $1.02 | $0.95 | $0.91 | $0.86 | $0.79 | $0.75 | $0.71 | $0.67 | $0.64 | $0.63 | $0.59 | $0.55 | $0.50 | $0.48 |
| PR % | Payout Ratio % | 0 | 15.57% | 12.84% | 13.68% | 20.80% | 21.49% | 18.33% | 20.94% | 21.40% | 17.07% | 19.95% | 18.12% | 15.86% | 15.07% | 17.45% | 24.33% | 16.28% | 16.91% | 16.77% | 22.22% | 39.34% |
| Sha. | Shares | N/AM | 66.3M | 66.23M | 67.54M | 40.62M | 40.65M | 42.79M | 44.32M | 44.79M | 44.67M | 44.71M | 45.09M | 44.98M | 41.62M | 38.63M | 37.47M | 31.49M | 31.35M | 31.16M | 30.73M | 29.03M |
| OCF | Operating Cash Flow | N/A | $757.25M | $436.20M | $357.70M | $435.40M | $408.50M | $362.70M | $291.90M | $439.60M | $381.10M | $298.20M | $305.00M | $351.70M | $265.30M | $175.39M | $314.92M | $154.20M | $200.63M | $93.55M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $645.96M | $352.40M | $303.20M | $387.90M | $316.10M | $285.10M | $226.70M | $374.40M | $288.90M | $214.60M | $223.90M | $269.40M | $207.68M | $130.39M | $0.00M | $101.99M | $164.00M | $41.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $8.96 | $8.99 | $5.28 | $6.41 | $0.00 | $7.53 | $6.54 | $5.08 | $8.44 | $0.00 | $0.00 | $4.76 | $6.24 | $5.23 | $3.41 | $0.00 | $3.25 | $5.25 | $1.33 | $2.83 | $0.89 |
