$1.81B
Revenue
$6.17
FFO
34.76%
Gross Margin %
$330.41M
Free Cash Flow
Revenue
1,805.97
Earnings Per Share
2.53
Gross Margin %
34.76
Free Cash Flow
330.41
Stock Value
Financials
| Year | Year | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $1.81B | $939.37M | $524.48M | $1.60B | $1.28B | $1.18B | $1.15B | $1.09B | $1.04B | $954.56M | $986.59M | $879.12M |
| GM % | Gross Margin % | 35.02% | 34.76% | 24.50% | -1.95% | 35.73% | 33.85% | 33.94% | 33.67% | 32.94% | 31.34% | 28.60% | 30.19% | 39.95% |
| OM | Operating Margin | 20.50% | 17.58% | -7.25% | -53.91% | 16.51% | 18.27% | 18.34% | 18.40% | 16.32% | 14.71% | 10.62% | 9.95% | 7.42% |
| FFO | FFO | $3.82 | $6.17 | $0.85 | $-2.91 | $6.95 | $5.82 | $5.48 | $5.41 | $4.77 | $3.69 | $3.76 | $-0.59 | $4.58 |
| Div. | Dividends | N/A | $0.35 | $0.00 | $0.95 | $3.60 | $3.40 | $3.20 | $3.00 | $2.70 | $2.20 | $2.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 5.67% | 0.00% | -32.65% | 51.80% | 58.42% | 58.39% | 55.45% | 56.60% | 59.62% | 53.19% | -0.00% | 0.00% |
| Sha. | Shares | N/AM | 54.52M | 54.42M | 54.34M | 54.28M | 50.74M | 50.63M | 50.48M | 50.78M | 50.57M | 50.06M | 52.14M | 46.61M |
| OCF | Operating Cash Flow | N/A | $419.93M | $111.25M | $-,161.52M | $354.69M | $321.92M | $295.83M | $293.60M | $0.00M | $247.00M | $0.00M | $176.47M | $123.06M |
| FCF | Free Cash Flow | N/A | $330.41M | $33.83M | $-,326.99M | $202.15M | $133.70M | $113.27M | $175.62M | $154.55M | $188.63M | $100.74M | $176.47M | $0.00M |
| FCFS | Free Cash Flow Per Share | $9.61 | $7.62 | $2.02 | $-2.94 | $6.87 | $6.28 | $5.78 | $5.89 | $4.84 | $5.14 | $2.69 | $8.12 | $2.90 |
