$4.52B
Revenue
$16.81
FFO
74.42%
Gross Margin %
$354.62M
Free Cash Flow
Revenue
4,517.69
Earnings Per Share
11.26
Gross Margin %
74.42
Free Cash Flow
354.62
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $4.52B | $4.18B | $3.20B | $2.92B | $2.85B | $2.75B | $2.51B | $2.41B | $2.38B | $2.20B | $1.98B | $1.83B | $1.75B | $1.65B | $1.63B | $1.75B | $1.82B | $1.38B | $1.06B | $927.98M |
| GM % | Gross Margin % | 74.69% | 74.42% | 75.17% | 73.69% | 70.93% | 72.20% | 73.56% | 74.20% | 74.41% | 73.73% | 72.49% | 72.32% | 70.56% | 68.77% | 68.02% | 68.36% | 70.40% | 64.71% | 63.49% | 65.13% | 62.92% |
| OM | Operating Margin | 50.63% | 51.31% | 51.68% | 50.41% | 49.77% | 52.53% | 53.01% | 54.62% | 54.63% | 52.61% | 49.67% | 49.87% | 48.60% | 45.90% | 44.31% | 45.57% | 41.06% | 27.14% | 28.30% | 45.10% | 42.26% |
| FFO | FFO | $11.74 | $16.81 | $15.72 | $12.85 | $10.43 | $10.75 | $10.53 | $10.21 | $9.76 | $8.86 | $8.09 | $7.41 | $6.39 | $5.77 | $4.85 | $5.59 | $4.85 | $4.78 | $3.64 | $3.54 | $2.89 |
| Div. | Dividends | N/A | $12.00 | $21.15 | $8.00 | $8.00 | $8.00 | $8.00 | $8.00 | $7.30 | $6.50 | $5.60 | $5.15 | $4.40 | $3.65 | $3.05 | $2.20 | $2.80 | $2.05 | $2.00 | $1.90 | $1.80 |
| PR % | Payout Ratio % | 0 | 71.39% | 134.54% | 62.26% | 76.70% | 74.42% | 75.97% | 78.35% | 74.80% | 73.36% | 69.22% | 69.50% | 68.86% | 63.26% | 62.89% | 39.36% | 57.73% | 42.89% | 54.95% | 53.67% | 62.28% |
| Sha. | Shares | N/AM | 175.69M | 175.76M | 175.46M | 174.91M | 174.76M | 174.5M | 174.22M | 173.64M | 173.27M | 172.81M | 172.12M | 171.73M | 171.29M | 170.44M | 177.98M | 177.84M | 179.34M | 179.13M | 138.05M | 138.34M |
| OCF | Operating Cash Flow | N/A | $0.00M | $3.12B | $2.54B | $2.04B | $2.07B | $2.06B | $1.98B | $1.95B | $1.73B | $1.61B | $1.43B | $1.29B | $1.20B | $1.09B | $1.11B | $1.06B | $0.00M | $791.70M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $354.62M | $2.34B | $0.00M | $0.00M | $1.16B | $1.40B | $1.23B | $1.18B | $1.26B | $966.37M | $1.36B | $1.22B | $1.13B | $1.02B | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $14.84 | $17.15 | $17.64 | $12.48 | $10.52 | $10.66 | $10.62 | $9.90 | $9.73 | $8.65 | $7.96 | $6.78 | $6.28 | $5.77 | $5.10 | $5.23 | $4.98 | $4.79 | $3.56 | $3.66 | $3.36 |
