$4.45B
Revenue
$2.07
Earnings Per Share
32.69%
Gross Margin %
$210.90M
Free Cash Flow
Revenue
4,451.60
Earnings Per Share
2.07
Gross Margin %
32.69
Free Cash Flow
210.90
Stock Value
Financials
| Year | Year | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $4.45B | $4.14B | $5.06B | $4.84B | $4.73B | $4.93B | $5.17B | $5.35B | $4.06B | $3.54B | $3.17B | $2.76B | $2.27B | $2.01B | $1.82B | $1.45B | $1.37B | $1.02B | $898.20M |
| GM % | Gross Margin % | 35.15% | 32.69% | 34.22% | 35.85% | 36.66% | 38.71% | 40.02% | 38.86% | 41.18% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| OM | Operating Margin | 6.09% | 3.79% | 4.49% | 9.40% | 8.60% | 10.20% | 14.00% | 12.53% | 14.66% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EPS | Earnings Per Share | $-0.03 | $2.07 | $2.06 | $4.02 | $4.03 | $4.55 | $4.93 | $5.07 | $7.59 | $6.39 | $5.61 | $4.99 | $3.74 | $2.83 | $1.87 | $1.58 | $0.93 | $0.83 | $0.81 | $0.98 |
| Div. | Dividends | N/A | $1.04 | $0.96 | $0.90 | $0.82 | $0.76 | $0.64 | $0.58 | $0.50 | $0.39 | $0.35 | $0.31 | $0.27 | $0.24 | $0.22 | $0.20 | $0.18 | $0.13 | $0.16 | $0.13 |
| PR % | Payout Ratio % | 0 | 50.24% | 46.60% | 22.39% | 20.35% | 16.70% | 12.98% | 11.44% | 6.59% | 6.10% | 6.24% | 6.21% | 7.22% | 8.48% | 11.76% | 12.66% | 19.35% | 15.66% | 19.75% | 13.27% |
| Sha. | Shares | N/AM | 134.65M | 133.78M | 133.1M | 136.13M | 135.87M | 140.83M | 143.4M | 143.1M | 133.82M | 94.11M | 93.5M | 92.8M | 91.69M | 92.24M | 93.17M | 93.69M | 92.7M | 93.54M | 70.95M |
| OCF | Operating Cash Flow | N/A | $307.30M | $156.30M | $636.20M | $387.80M | $593.00M | $698.90M | $654.90M | $1.05B | $693.50M | $553.80M | $513.38M | $373.96M | $314.17M | $258.35M | $248.31M | $128.92M | $0.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $210.90M | $4.00M | $465.80M | $250.10M | $490.40M | $610.30M | $548.70M | $887.00M | $521.90M | $449.70M | $392.43M | $263.77M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $2.30 | $1.59 | $-0.47 | $3.19 | $0.76 | $3.40 | $4.90 | $5.84 | $6.45 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
