$4.10B
Revenue
$3.75
Earnings Per Share
37.01%
Gross Margin %
$607.68M
Free Cash Flow
Revenue
4,104.50
Earnings Per Share
3.75
Gross Margin %
37.01
Free Cash Flow
607.68
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $4.10B | $4.12B | $3.76B | $3.02B | $2.96B | $2.97B | $4.94B | $4.89B | $6.45B | $7.04B | $7.48B | $4.42B | $3.46B | $3.03B | $2.69B | $3.35B | $3.40B | $3.15B | $2.95B | $2.28B |
| GM % | Gross Margin % | 36.44% | 37.01% | 33.84% | 35.04% | 35.33% | 35.56% | 35.33% | 34.70% | 34.49% | 35.41% | 34.72% | 35.10% | 33.05% | 31.06% | 30.71% | 29.16% | 30.27% | 30.87% | 29.65% | 28.78% | 28.74% |
| OM | Operating Margin | 19.48% | 19.06% | 17.56% | 17.42% | 15.75% | 15.12% | 15.79% | 14.11% | 13.18% | 15.01% | 12.39% | 13.48% | 7.93% | 9.31% | 10.33% | 9.08% | 11.64% | 11.55% | 10.35% | 10.98% | 10.85% |
| EPS | Earnings Per Share | $3.08 | $3.75 | $3.68 | $3.40 | $2.50 | $2.38 | $2.35 | $3.53 | $3.05 | $3.94 | $3.78 | $3.21 | $2.39 | $2.41 | $2.00 | $1.47 | $2.20 | $2.08 | $1.67 | $1.92 | $1.35 |
| Div. | Dividends | N/A | $0.88 | $0.84 | $0.80 | $0.76 | $0.72 | $1.05 | $1.38 | $1.34 | $1.28 | $1.10 | $0.96 | $0.88 | $0.80 | $0.76 | $0.72 | $0.68 | $0.60 | $0.56 | $0.52 | $0.43 |
| PR % | Payout Ratio % | 0 | 23.47% | 22.83% | 23.53% | 30.40% | 30.25% | 44.68% | 39.09% | 43.93% | 32.49% | 29.10% | 29.91% | 36.82% | 33.20% | 38.00% | 48.98% | 30.91% | 28.85% | 33.53% | 27.08% | 31.85% |
| Sha. | Shares | N/AM | 165.33M | 164.54M | 165.1M | 166.06M | 168.29M | 171.36M | 180.3M | 181.8M | 180.5M | 182.5M | 197.4M | 206.1M | 99.05M | 98.41M | 98.66M | 98.28M | 99.29M | 99.89M | 101.46M | 101.28M |
| OCF | Operating Cash Flow | N/A | $619.20M | $363.30M | $613.20M | $573.60M | $353.00M | $439.10M | $620.20M | $861.40M | $739.30M | $1.01B | $915.30M | $67.96M | $320.23M | $270.38M | $258.37M | $204.22M | $341.88M | $231.56M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $607.68M | $278.10M | $553.00M | $511.40M | $294.50M | $386.00M | $550.70M | $769.80M | $605.00M | $878.80M | $745.30M | $-26.57M | $248.19M | $210.85M | $204.23M | $151.13M | $279.75M | $180.48M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $3.13 | $3.29 | $1.69 | $3.34 | $3.07 | $1.74 | $2.22 | $3.20 | $4.51 | $3.59 | $4.85 | $3.77 | $-0.40 | $2.51 | $2.15 | $2.10 | $1.54 | $2.83 | $1.81 | $1.84 | $2.17 |
