$1.94B
Revenue
$2.82
Earnings Per Share
48.81%
Gross Margin %
$0.00M
Free Cash Flow
Revenue
1,939.20
Earnings Per Share
2.82
Gross Margin %
48.81
Free Cash Flow
0.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $1.94B | $2.25B | $1.78B | $1.52B | $1.46B | $1.44B | $1.45B | $1.36B | $1.44B | $1.44B | $1.39B | $1.34B | $1.70B | $1.67B | $1.68B | $1.96B | $1.91B | $2.47B | $2.08B | $1.60B |
| GM % | Gross Margin % | 46.48% | 48.81% | 45.32% | 51.11% | 56.46% | 57.11% | 56.45% | 57.34% | 56.49% | 50.62% | 49.59% | 51.13% | 51.10% | 44.52% | 42.51% | 41.34% | 23.84% | 29.06% | 33.71% | 28.60% | 28.20% |
| OM | Operating Margin | 15.67% | 11.79% | 17.31% | 17.00% | 18.21% | 9.52% | 16.10% | 21.24% | 20.40% | 8.64% | 20.87% | 20.67% | 20.94% | 15.13% | 14.18% | 11.65% | -0.41% | 7.73% | 12.72% | 7.89% | 9.20% |
| EPS | Earnings Per Share | $1.79 | $2.82 | $2.69 | $2.45 | $2.28 | $2.16 | $2.00 | $1.94 | $1.65 | $1.64 | $1.49 | $1.41 | $1.31 | $1.08 | $0.87 | $0.86 | $0.12 | $1.04 | $1.80 | $1.57 | $1.43 |
| Div. | Dividends | N/A | $1.49 | $1.41 | $1.33 | $1.25 | $1.18 | $1.09 | $0.99 | $0.90 | $0.82 | $0.76 | $0.68 | $0.58 | $0.50 | $0.50 | $0.50 | $0.61 | $0.92 | $0.88 | $0.79 | $0.63 |
| PR % | Payout Ratio % | 0 | 52.84% | 52.42% | 54.29% | 54.82% | 54.63% | 54.50% | 51.03% | 54.55% | 50.00% | 51.01% | 48.23% | 44.27% | 46.30% | 57.47% | 58.14% | 508.33% | 88.46% | 48.89% | 50.32% | 44.06% |
| Sha. | Shares | N/AM | 90.2M | 85.83M | 85.83M | 85.83M | 79.65M | 79.65M | 79.65M | 79.65M | 79.65M | 79.65M | 79.65M | 79.65M | 79.65M | 91.45M | 91.45M | 91.31M | 76.83M | 76.66M | 68.79M | 60.46M |
| OCF | Operating Cash Flow | N/A | $0.00M | $567.28M | $547.87M | $485.70M | $503.16M | $428.23M | $524.46M | $415.45M | $386.87M | $414.88M | $386.59M | $281.35M | $292.24M | $287.35M | $87.71M | $88.10M | $222.53M | $244.42M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $0.00M | $-,345.28M | $-,387.14M | $-,193.33M | $-,113.11M | $-72.99M | $24.00M | $-,184.62M | $-,171.72M | $-45.78M | $38.55M | $-27.56M | $-34.69M | $5.86M | $-,200.32M | $-,256.85M | $-,233.41M | $-76.70M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $-5.40 | $-6.08 | $-4.01 | $-4.50 | $-2.41 | $-1.42 | $-0.91 | $0.29 | $-2.40 | $-2.15 | $-0.57 | $0.48 | $-0.35 | $-0.39 | $0.06 | $-2.19 | $-3.07 | $-3.04 | $-1.10 | $-0.18 | $1.48 |
