$4.91B
Revenue
$5.13
FFO
75.99%
Gross Margin %
$457.46M
Free Cash Flow
Revenue
4,913.17
Earnings Per Share
4.14
Gross Margin %
75.99
Free Cash Flow
457.46
Stock Value
Financials
| Year | Year | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $4.91B | $4.15B | $3.79B | $2.83B | $2.39B | $2.23B | $2.22B | $1.97B | $1.53B | $1.56B | $1.87B | $1.38B |
| GM % | Gross Margin % | 75.99% | 75.99% | 75.82% | 75.29% | 73.97% | 75.58% | 74.72% | 74.54% | 72.30% | 71.20% | 70.71% | 72.14% | 72.76% |
| OM | Operating Margin | 40.75% | 41.23% | 39.15% | 35.88% | 33.76% | 36.91% | 35.57% | 31.93% | 23.94% | 23.96% | 21.74% | 23.00% | 21.36% |
| FFO | FFO | $3.24 | $5.13 | $4.12 | $3.77 | $3.31 | $3.02 | $2.80 | $2.57 | $2.20 | $1.86 | $1.65 | $1.74 | $1.29 |
| Div. | Dividends | N/A | $3.16 | $2.52 | $2.32 | $2.12 | $1.92 | $1.76 | $1.68 | $1.52 | $1.32 | $1.12 | $1.12 | $1.12 |
| PR % | Payout Ratio % | 0 | 61.60% | 61.17% | 61.54% | 64.05% | 63.58% | 62.86% | 65.37% | 69.09% | 70.97% | 67.88% | 64.37% | 86.82% |
| Sha. | Shares | N/AM | 923.43M | 740M | 739.5M | 738.74M | 630.35M | 533.05M | 529.35M | 524.77M | 512.14M | 499.61M | 462.81M | 458.97M |
| OCF | Operating Cash Flow | N/A | $4.13B | $3.00B | $2.94B | $2.26B | $1.80B | $1.69B | $1.42B | $963.41M | $704.53M | $484.99M | $463.49M | $0.00M |
| FCF | Free Cash Flow | N/A | $457.46M | $3.00B | $-6.08M | $1.47B | $-1,376.66M | $1.58B | $1.32B | $880.06M | $625.92M | $402.38M | $2.67B | $62.99M |
| FCFS | Free Cash Flow Per Share | $6.04 | $5.25 | $4.05 | $4.03 | $3.59 | $3.18 | $3.18 | $2.69 | $1.98 | $1.63 | $0.83 | $0.83 | $0.34 |
