$8.93B
Revenue
$9.16
Earnings Per Share
22.63%
Gross Margin %
$411.53M
Free Cash Flow
Revenue
8,934.40
Earnings Per Share
9.16
Gross Margin %
22.63
Free Cash Flow
411.53
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $8.93B | $8.59B | $8.20B | $7.03B | $6.78B | $6.08B | $5.43B | $4.52B | $4.72B | $4.48B | $3.78B | $3.21B | $2.66B | $1.99B | $1.57B | $1.95B | $1.78B | $1.66B | $1.87B | $1.77B |
| GM % | Gross Margin % | 23.34% | 22.63% | 23.25% | 24.09% | 25.19% | 25.20% | 25.76% | 25.45% | 25.77% | 29.41% | 30.41% | 30.52% | 29.57% | 28.52% | 27.52% | 25.92% | 23.71% | 24.01% | 23.86% | 23.56% | 24.85% |
| OM | Operating Margin | 8.94% | 7.77% | 9.31% | 9.50% | 8.32% | 7.05% | 7.90% | 6.53% | 7.62% | 14.96% | 15.74% | 15.12% | 14.75% | 13.05% | 11.26% | 10.42% | 9.28% | 9.64% | 9.86% | 10.74% | 11.41% |
| EPS | Earnings Per Share | $10.25 | $9.16 | $10.40 | $9.13 | $7.74 | $6.32 | $6.56 | $4.85 | $3.48 | $6.75 | $6.65 | $5.40 | $4.40 | $3.20 | $2.13 | $1.53 | $1.75 | $1.55 | $1.36 | $1.65 | $1.52 |
| Div. | Dividends | N/A | $2.59 | $2.56 | $2.52 | $2.48 | $2.44 | $2.40 | $2.32 | $2.20 | $2.12 | $1.92 | $1.68 | $1.48 | $0.90 | $0.80 | $0.78 | $0.76 | $0.68 | $0.62 | $0.56 | $0.46 |
| PR % | Payout Ratio % | 0 | 28.28% | 24.62% | 27.60% | 32.04% | 38.61% | 36.59% | 47.84% | 63.22% | 31.41% | 28.87% | 31.11% | 33.64% | 28.13% | 37.56% | 50.98% | 43.43% | 43.87% | 45.59% | 33.94% | 30.26% |
| Sha. | Shares | N/AM | 56.4M | 57.08M | 60.05M | 61.97M | 61.56M | 60.96M | 63.06M | 62.94M | 64.96M | 66.32M | 65.72M | 68.44M | 68.46M | 68.2M | 65.74M | 64.52M | 67.24M | 71.04M | 83.11M | 86.04M |
| OCF | Operating Cash Flow | N/A | $925.80M | $508.60M | $293.70M | $1.02B | $655.04M | $477.11M | $579.98M | $571.78M | $440.23M | $529.27M | $492.24M | $416.12M | $302.53M | $297.62M | $193.20M | $176.21M | $210.16M | $145.62M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $411.53M | $202.00M | $-4.60M | $804.70M | $403.66M | $251.70M | $395.59M | $362.65M | $190.75M | $324.19M | $240.84M | $313.03M | $218.05M | $242.20M | $149.27M | $99.61M | $146.41M | $92.98M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $6.04 | $8.99 | $3.41 | $0.18 | $13.00 | $6.57 | $4.03 | $6.37 | $5.92 | $2.89 | $4.90 | $3.51 | $4.55 | $3.17 | $3.62 | $2.30 | $1.51 | $2.08 | $1.15 | $0.67 | $1.77 |
