$3.76B
Revenue
$4.12
FFO
92.23%
Gross Margin %
$0.00M
Free Cash Flow
Revenue
3,760.42
Earnings Per Share
1.31
Gross Margin %
92.23
Free Cash Flow
0.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $3.76B | $3.30B | $1.96B | $1.56B | $1.42B | $1.27B | $1.17B | $1.06B | $976.87M | $893.46M | $747.57M | $475.51M | $421.06M | $345.01M | $327.58M | $330.20M | $296.51M | $240.10M | $196.68M | $175.56M |
| GM % | Gross Margin % | 92.18% | 92.23% | 93.22% | 93.58% | 93.65% | 94.05% | 95.00% | 94.29% | 94.30% | 94.59% | 94.23% | 95.02% | 95.60% | 96.25% | 98.26% | 98.00% | 98.32% | 98.89% | 98.60% | 98.02% | 98.23% |
| OM | Operating Margin | 40.75% | 42.22% | 39.02% | 45.79% | 48.31% | 49.67% | 49.42% | 48.45% | 48.80% | 49.78% | 48.62% | 48.41% | 57.29% | 60.48% | 63.17% | 63.65% | 64.23% | 64.84% | 66.19% | 66.59% | 67.68% |
| FFO | FFO | $1.32 | $4.12 | $4.00 | $3.39 | $3.31 | $3.27 | $3.13 | $2.88 | $2.86 | $2.74 | $2.60 | $2.41 | $2.02 | $1.98 | $1.83 | $1.84 | $1.83 | $1.89 | $1.72 | $1.61 | $1.81 |
| Div. | Dividends | N/A | $3.04 | $2.97 | $2.83 | $2.79 | $2.71 | $2.63 | $2.53 | $2.39 | $2.27 | $2.19 | $2.18 | $1.77 | $1.74 | $1.72 | $1.71 | $1.66 | $1.56 | $1.44 | $1.35 | $1.24 |
| PR % | Payout Ratio % | 0 | 73.79% | 74.25% | 83.48% | 84.29% | 82.87% | 84.03% | 87.85% | 83.57% | 82.85% | 84.23% | 90.46% | 87.62% | 87.88% | 93.99% | 92.93% | 90.71% | 82.54% | 83.72% | 83.85% | 68.51% |
| Sha. | Shares | N/AM | 660.3M | 660.52M | 591.32M | 373.39M | 333.63M | 303.79M | 284.25M | 260.12M | 250.54M | 225.04M | 207.59M | 178.92M | 133.38M | 118.2M | 104.4M | 104.32M | 101.29M | 101.01M | 83.88M | 79.58M |
| OCF | Operating Cash Flow | N/A | $2.78B | $2.56B | $1.32B | $1.12B | $1.07B | $940.74M | $875.85M | $804.05M | $692.30M | $627.69M | $518.91M | $326.47M | $298.95M | $243.37M | $0.00M | $246.16M | $0.00M | $86.95M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $2.78B | $2.47B | $1.30B | $1.11B | $-2,527.18M | $940.74M | $860.60M | $790.62M | $0.00M | $621.66M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $4.23 | $0.00 | $4.19 | $3.19 | $3.23 | $3.38 | $3.25 | $3.18 | $3.03 | $2.83 | $2.70 | $2.49 | $2.16 | $2.18 | $2.07 | $1.95 | $2.19 | $2.92 | $0.85 | $1.13 | $2.16 |
