$2.17B
Revenue
$5.17
Earnings Per Share
57.85%
Gross Margin %
$274.54M
Free Cash Flow
Revenue
2,173.77
Earnings Per Share
5.17
Gross Margin %
57.85
Free Cash Flow
274.54
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $2.17B | $2.19B | $1.74B | $1.55B | $1.69B | $1.59B | $1.58B | $1.45B | $1.76B | $2.11B | $1.83B | $1.63B | $1.78B | $1.76B | $2.06B | $2.40B | $2.04B | $2.31B | $1.92B | $2.03B |
| GM % | Gross Margin % | 57.85% | 57.85% | 58.22% | 62.84% | 56.51% | 51.75% | 53.06% | 57.15% | 59.41% | 53.43% | 49.41% | 50.67% | 49.78% | 42.14% | 40.19% | 31.84% | 30.42% | 30.65% | 25.75% | 27.56% | 30.03% |
| OM | Operating Margin | 35.37% | 35.37% | 36.34% | 36.79% | 29.40% | 29.02% | 30.94% | 35.40% | 36.61% | 29.26% | 26.96% | 28.30% | 27.54% | 24.80% | 25.02% | 20.00% | 20.18% | 19.44% | 15.88% | 15.49% | 17.28% |
| EPS | Earnings Per Share | $5.17 | $5.17 | $5.88 | $4.29 | $2.92 | $3.45 | $3.34 | $3.30 | $3.09 | $2.97 | $3.43 | $3.14 | $2.53 | $2.71 | $2.65 | $2.60 | $3.17 | $2.26 | $2.25 | $1.73 | $1.98 |
| Div. | Dividends | N/A | $1.98 | $1.86 | $1.80 | $1.76 | $1.72 | $1.68 | $1.64 | $1.60 | $1.56 | $1.52 | $1.48 | $1.44 | $1.40 | $1.36 | $1.32 | $1.27 | $1.22 | $1.18 | $1.14 | $1.10 |
| PR % | Payout Ratio % | 0 | 38.30% | 31.63% | 41.96% | 60.27% | 49.86% | 50.30% | 49.70% | 51.78% | 52.53% | 44.31% | 47.13% | 56.92% | 51.66% | 51.32% | 50.77% | 40.06% | 53.98% | 52.44% | 65.90% | 55.56% |
| Sha. | Shares | N/AM | 91.83M | 91.49M | 91.19M | 90.97M | 86.32M | 85.96M | 85.58M | 85.16M | 84.63M | 84.19M | 83.69M | 83.37M | 82.84M | 82.19M | 80.56M | 79.12M | 83.47M | 82.39M | 84.46M | 83.18M |
| OCF | Operating Cash Flow | N/A | $1.24B | $812.52M | $791.55M | $740.81M | $694.48M | $613.60M | $684.25M | $588.98M | $852.55M | $909.39M | $738.57M | $669.21M | $678.68M | $459.70M | $609.43M | $482.78M | $394.20M | $471.40M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $274.54M | $248.62M | $39.82M | $24.66M | $-94.46M | $29.60M | $233.92M | $7.40M | $-,164.60M | $-5.03M | $35.11M | $-,376.00M | $-,160.33M | $16.60M | $295.80M | $85.05M | $117.47M | $177.24M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $1.12 | $1.12 | $0.01 | $0.44 | $-5.47 | $-1.10 | $0.36 | $2.74 | $0.09 | $-1.95 | $-0.06 | $0.42 | $-4.52 | $-1.94 | $0.05 | $3.74 | $1.03 | $1.41 | $2.11 | $1.17 | $3.23 |
