$4.01B
Revenue
$6.29
Earnings Per Share
40.98%
Gross Margin %
$607.09M
Free Cash Flow
Revenue
4,009.28
Earnings Per Share
6.29
Gross Margin %
40.98
Free Cash Flow
607.09
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $4.01B | $3.69B | $3.24B | $3.19B | $3.36B | $3.20B | $2.89B | $2.86B | $2.91B | $2.79B | $2.46B | $2.36B | $2.02B | $1.69B | $1.49B | $1.78B | $1.69B | $1.32B | $1.10B | $955.28M |
| GM % | Gross Margin % | 40.98% | 40.98% | 0.00% | 0.00% | 0.00% | 0.00% | 43.48% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 45.77% | 0.00% | 0.00% | 0.00% | 0.00% | 46.23% | 0.00% | 0.00% | 0.00% |
| OM | Operating Margin | 12.27% | 12.27% | 0.00% | 0.00% | 0.00% | 0.00% | 13.35% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 17.50% | 0.00% | 0.00% | 0.00% | 0.00% | 17.23% | 0.00% | 0.00% | 0.00% |
| EPS | Earnings Per Share | $6.11 | $6.29 | $6.15 | $4.81 | $4.74 | $5.32 | $5.82 | $4.05 | $3.77 | $3.79 | $3.93 | $3.91 | $4.10 | $3.43 | $2.37 | $2.00 | $3.04 | $2.62 | $2.07 | $1.61 | $1.17 |
| Div. | Dividends | N/A | $3.20 | $3.04 | $6.50 | $8.00 | $2.64 | $2.22 | $1.80 | $1.72 | $4.60 | $1.32 | $1.20 | $1.00 | $1.88 | $0.82 | $0.80 | $0.74 | $0.64 | $0.54 | $0.44 | $0.29 |
| PR % | Payout Ratio % | 0 | 50.87% | 49.43% | 135.14% | 168.78% | 49.62% | 38.14% | 44.44% | 45.62% | 121.37% | 33.59% | 30.69% | 24.39% | 54.81% | 34.60% | 40.00% | 24.34% | 24.43% | 26.09% | 27.33% | 24.79% |
| Sha. | Shares | N/AM | 57.24M | 55.87M | 55.47M | 55.61M | 55.24M | 55.78M | 56.39M | 56.58M | 61.66M | 61.61M | 63.41M | 62.75M | 62.76M | 62.76M | 62.82M | 62.25M | 66.05M | 66.98M | 66.6M | 68.51M |
| OCF | Operating Cash Flow | N/A | $699.58M | $246.18M | $224.46M | $396.74M | $328.43M | $339.66M | $246.84M | $401.10M | $249.79M | $272.41M | $325.44M | $234.28M | $209.96M | $149.86M | $285.45M | $218.56M | $165.18M | $133.51M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $607.09M | $184.81M | $170.72M | $349.75M | $276.65M | $294.74M | $200.29M | $313.17M | $198.39M | $201.79M | $236.19M | $186.59M | $184.48M | $0.00M | $0.00M | $0.00M | $138.72M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $10.86 | $10.86 | $0.00 | $0.00 | $0.00 | $0.00 | $5.23 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $2.99 | $0.00 | $0.00 | $0.00 | $0.00 | $2.11 | $0.00 | $0.00 | $0.00 |
