$2.15B
Revenue
$9.16
FFO
61.09%
Gross Margin %
$1.02B
Free Cash Flow
Revenue
2,148.47
Earnings Per Share
4.48
Gross Margin %
61.09
Free Cash Flow
1,023.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $2.15B | $2.02B | $1.78B | $1.68B | $1.64B | $1.57B | $1.53B | $1.13B | $1.04B | $989.13M | $634.09M | $497.17M | $447.98M | $401.55M | $378.54M | $369.65M | $352.92M | $325.79M | $297.13M | $267.20M |
| GM % | Gross Margin % | 60.14% | 61.09% | 60.93% | 59.12% | 58.71% | 59.30% | 59.13% | 59.43% | 59.35% | 58.61% | 56.89% | 56.24% | 54.40% | 51.96% | 51.41% | 53.21% | 53.38% | 54.56% | 71.12% | 71.29% | 70.85% |
| OM | Operating Margin | 28.53% | 32.06% | 31.13% | 26.14% | 25.48% | 26.35% | 25.49% | 24.51% | 28.07% | 27.90% | 24.36% | 24.36% | 26.04% | 21.67% | 22.19% | 24.73% | 25.75% | 27.46% | 26.77% | 25.56% | 24.78% |
| FFO | FFO | $5.09 | $9.16 | $8.42 | $6.97 | $6.35 | $6.45 | $6.03 | $5.91 | $5.90 | $5.65 | $5.04 | $4.37 | $4.54 | $4.01 | $3.67 | $3.75 | $3.71 | $3.53 | $3.33 | $3.16 | $3.00 |
| Div. | Dividends | N/A | $5.67 | $4.68 | $4.16 | $4.03 | $3.88 | $3.73 | $3.53 | $3.33 | $3.08 | $2.92 | $2.78 | $2.64 | $2.54 | $2.47 | $2.46 | $2.46 | $2.42 | $2.99 | $2.35 | $2.34 |
| PR % | Payout Ratio % | 0 | 61.90% | 55.58% | 59.68% | 63.46% | 60.16% | 61.86% | 59.73% | 56.44% | 54.51% | 57.94% | 63.62% | 58.15% | 63.34% | 67.30% | 65.60% | 66.31% | 68.56% | 89.79% | 74.37% | 78.00% |
| Sha. | Shares | N/AM | 116.72M | 116.6M | 115.34M | 114.39M | 114.27M | 113.89M | 113.69M | 113.55M | 75.43M | 75.3M | 74.97M | 42.35M | 38.97M | 35.71M | 29.21M | 28.23M | 25.78M | 25.33M | 22.17M | 21.06M |
| OCF | Operating Cash Flow | N/A | $1.14B | $1.06B | $894.97M | $0.00M | $0.00M | $734.29M | $0.00M | $0.00M | $463.72M | $384.13M | $264.59M | $210.97M | $0.00M | $133.79M | $0.00M | $137.93M | $117.89M | $0.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $1.02B | $787.05M | $793.00M | $0.00M | $0.00M | $0.00M | $314.62M | $403.65M | $375.24M | $293.93M | $211.15M | $160.11M | $135.89M | $101.49M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $8.32 | $9.73 | $9.14 | $7.77 | $7.18 | $6.83 | $6.43 | $5.79 | $6.17 | $6.17 | $5.14 | $5.10 | $5.14 | $4.66 | $3.96 | $4.50 | $4.71 | $4.14 | $3.77 | $3.95 | $3.59 |
