$4.98B
Revenue
$17.96
Earnings Per Share
31.07%
Gross Margin %
$379.46M
Free Cash Flow
Revenue
4,981.90
Earnings Per Share
17.96
Gross Margin %
31.07
Free Cash Flow
379.46
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $4.98B | $4.72B | $4.19B | $3.63B | $3.77B | $3.81B | $3.84B | $3.64B | $3.47B | $3.37B | $3.20B | $2.95B | $3.30B | $3.10B | $2.85B | $3.48B | $3.75B | $3.67B | $3.37B | $2.98B |
| GM % | Gross Margin % | 30.04% | 31.07% | 27.23% | 28.34% | 28.62% | 28.36% | 28.61% | 29.31% | 29.56% | 27.32% | 26.85% | 26.92% | 24.49% | 23.58% | 27.12% | 27.68% | 27.16% | 26.74% | 25.81% | 27.75% | 33.44% |
| OM | Operating Margin | 16.04% | 16.64% | 13.80% | 13.83% | 13.43% | 12.82% | 12.82% | 12.66% | 11.58% | 10.41% | 9.71% | 9.03% | 7.30% | 6.65% | 8.17% | 5.14% | 6.73% | 6.94% | 6.18% | 6.40% | 5.44% |
| EPS | Earnings Per Share | $15.16 | $17.96 | $14.07 | $12.60 | $9.94 | $11.19 | $9.42 | $7.92 | $6.95 | $5.14 | $4.38 | $3.70 | $2.70 | $2.04 | $2.40 | $1.77 | $2.71 | $2.50 | $2.18 | $1.83 | $1.39 |
| Div. | Dividends | N/A | $4.17 | $4.10 | $3.53 | $3.08 | $2.95 | $2.43 | $1.96 | $1.65 | $1.38 | $1.14 | $0.92 | $0.76 | $0.72 | $0.60 | $0.56 | $0.56 | $0.53 | $0.46 | $0.41 | $0.00 |
| PR % | Payout Ratio % | 0 | 23.22% | 29.14% | 28.02% | 30.99% | 26.36% | 25.80% | 24.75% | 23.74% | 26.85% | 26.03% | 24.86% | 28.15% | 35.29% | 25.00% | 31.64% | 20.66% | 21.20% | 21.10% | 22.40% | 0 |
| Sha. | Shares | N/AM | 35.59M | 35.47M | 36.64M | 37.73M | 38.6M | 39.87M | 41.18M | 42.98M | 44.7M | 44.68M | 48.94M | 50.26M | 50.86M | 53.72M | 56.3M | 55.12M | 60.56M | 67.53M | 71.4M | 61.04M |
| OCF | Operating Cash Flow | N/A | $736.20M | $302.30M | $515.50M | $612.40M | $396.10M | $495.50M | $325.10M | $354.50M | $331.20M | $184.80M | $210.30M | $221.40M | $76.20M | $185.80M | $225.50M | $183.20M | $238.10M | $199.70M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $379.46M | $201.20M | $408.70M | $533.90M | $290.50M | $400.30M | $227.00M | $270.20M | $261.30M | $96.40M | $132.00M | $171.20M | $33.00M | $140.00M | $166.70M | $122.10M | $169.70M | $125.90M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $11.36 | $13.69 | $5.64 | $10.99 | $13.94 | $7.45 | $9.86 | $5.37 | $6.67 | $6.32 | $2.01 | $2.65 | $3.38 | $0.66 | $2.61 | $3.00 | $2.14 | $2.56 | $1.80 | $2.58 | $0.33 |
