$12.16B
Revenue
$13.56
Earnings Per Share
27.67%
Gross Margin %
$790.44M
Free Cash Flow
Revenue
12,161.60
Earnings Per Share
13.56
Gross Margin %
27.67
Free Cash Flow
790.44
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $12.16B | $14.88B | $16.12B | $13.98B | $11.55B | $11.33B | $10.21B | $9.44B | $8.51B | $6.01B | $5.81B | $5.67B | $5.54B | $5.00B | $4.69B | $4.51B | $4.07B | $3.59B | $3.33B | $3.08B |
| GM % | Gross Margin % | 32.56% | 27.67% | 29.48% | 34.89% | 35.84% | 28.15% | 28.03% | 29.99% | 29.88% | 34.13% | 36.65% | 38.28% | 39.67% | 41.04% | 41.92% | 41.98% | 41.59% | 41.57% | 42.59% | 41.78% | 41.80% |
| OM | Operating Margin | 18.54% | 9.15% | 14.29% | 21.03% | 22.10% | 12.68% | 12.90% | 13.35% | 14.33% | 14.86% | 15.73% | 17.44% | 18.67% | 19.19% | 20.31% | 20.28% | 19.63% | 20.34% | 19.78% | 19.08% | 19.37% |
| EPS | Earnings Per Share | $20.96 | $13.56 | $19.94 | $28.52 | $23.94 | $11.32 | $11.02 | $9.60 | $8.83 | $7.91 | $6.80 | $6.95 | $6.82 | $5.86 | $5.55 | $4.89 | $4.60 | $4.18 | $3.30 | $2.80 | $2.58 |
| Div. | Dividends | N/A | $2.90 | $1.45 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 21.39% | 7.27% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Sha. | Shares | N/AM | 84.1M | 88.5M | 93.4M | 97.6M | 97.3M | 98.6M | 101.9M | 102.3M | 101.7M | 100.3M | 85.3M | 93.1M | 97.2M | 100M | 104.7M | 108.3M | 110.5M | 122.4M | 125.3M | 135.05M |
| OCF | Operating Cash Flow | N/A | $1.33B | $1.96B | $3.11B | $2.14B | $1.44B | $1.31B | $1.46B | $1.18B | $982.40M | $739.00M | $818.70M | $841.40M | $855.60M | $883.60M | $862.40M | $780.90M | $709.70M | $632.30M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $790.44M | $1.47B | $2.65B | $1.75B | $1.04B | $925.60M | $1.15B | $897.00M | $726.60M | $535.50M | $616.50M | $667.60M | $709.90M | $757.50M | $747.70M | $624.20M | $567.10M | $516.40M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $19.78 | $10.04 | $16.18 | $27.40 | $18.02 | $10.67 | $9.13 | $11.55 | $8.96 | $7.35 | $6.31 | $6.83 | $6.95 | $7.10 | $7.35 | $6.96 | $5.68 | $4.85 | $4.16 | $3.56 | $3.12 |
