$14.37B
Revenue
$5.45
Earnings Per Share
45.23%
Gross Margin %
$893.35M
Free Cash Flow
Revenue
14,368.17
Earnings Per Share
5.45
Gross Margin %
45.23
Free Cash Flow
893.35
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $14.37B | $12.31B | $9.45B | $8.82B | $10.19B | $9.55B | $10.93B | $8.96B | $8.36B | $9.85B | $11.73B | $11.52B | $9.69B | $8.68B | $7.83B | $5.59B | $6.45B | $5.27B | $4.69B | $4.19B |
| GM % | Gross Margin % | 44.28% | 45.23% | 43.76% | 45.48% | 45.10% | 45.00% | 46.03% | 45.57% | 44.82% | 47.28% | 46.42% | 46.75% | 46.45% | 45.88% | 46.32% | 46.53% | 47.10% | 48.19% | 47.32% | 48.76% | 48.85% |
| OM | Operating Margin | 13.03% | 13.44% | 12.74% | 13.85% | 13.77% | 13.53% | 13.66% | 13.57% | 13.10% | 14.95% | 14.09% | 13.54% | 14.52% | 14.97% | 16.51% | 15.41% | 16.50% | 16.59% | 16.07% | 16.72% | 16.50% |
| EPS | Earnings Per Share | $101.48 | $5.45 | $4.92 | $3.82 | $2.89 | $3.14 | $2.72 | $3.30 | $2.26 | $2.52 | $3.41 | $4.22 | $5.16 | $4.42 | $4.46 | $3.52 | $2.04 | $3.49 | $2.41 | $2.41 | $2.64 |
| Div. | Dividends | N/A | $3.35 | $3.20 | $2.52 | $2.37 | $2.54 | $1.85 | $1.80 | $1.69 | $1.91 | $2.01 | $2.22 | $2.26 | $1.72 | $1.98 | $0.12 | $0.49 | $0.37 | $0.36 | $0.36 | $0.30 |
| PR % | Payout Ratio % | 0 | 61.47% | 65.04% | 65.97% | 82.01% | 80.89% | 68.01% | 54.55% | 74.78% | 75.79% | 58.94% | 52.61% | 43.80% | 38.91% | 44.39% | 3.41% | 24.02% | 10.60% | 14.94% | 14.94% | 11.36% |
| Sha. | Shares | N/AM | 210.08M | 210.08M | 210.08M | 210.08M | 210.08M | 210.08M | 210.08M | 207.29M | 207.29M | 207.29M | 207.29M | 203.05M | 198.55M | 184.65M | 184.65M | 184.65M | 184.65M | 184.65M | 184.65M | 184.65M |
| OCF | Operating Cash Flow | N/A | $1.73B | $1.96B | $1.64B | $1.71B | $1.94B | $1.85B | $1.83B | $1.64B | $1.71B | $1.90B | $1.66B | $1.90B | $1.20B | $1.20B | $1.29B | $919.00M | $845.20M | $782.71M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $893.35M | $873.31M | $942.39M | $1.18B | $1.34B | $1.27B | $1.05B | $1.01B | $1.08B | $1.14B | $769.01M | $1.12B | $627.74M | $628.38M | $-4,593.62M | $-3,689.00M | $-2,026.80M | $-1,483.29M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $119.37 | $103.10 | $84.53 | $108.22 | $119.98 | $96.48 | $90.22 | $96.15 | $95.29 | $56.44 | $62.28 | $49.71 | $67.86 | $32.66 | $33.47 | $51.04 | $33.65 | $32.98 | $38.37 | $30.51 | $37.59 |
