$15.53B
Revenue
$1.68
Earnings Per Share
35.49%
Gross Margin %
$473.00M
Free Cash Flow
Revenue
15,530.00
Earnings Per Share
1.68
Gross Margin %
35.49
Free Cash Flow
473.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $15.53B | $14.79B | $10.72B | $15.52B | $15.86B | $15.14B | $14.50B | $14.10B | $13.11B | $12.17B | $11.76B | $10.50B | $9.31B | $8.26B | $8.27B | $8.83B | $8.56B | $7.72B | $7.13B |
| GM % | Gross Margin % | 36.29% | 35.49% | 36.82% | 29.30% | 36.02% | 35.97% | 36.10% | 36.03% | 35.35% | 36.23% | 36.67% | 37.50% | 37.63% | 36.53% | 33.88% | 33.47% | 36.63% | 37.28% | 38.58% | 38.12% |
| OM | Operating Margin | 3.41% | 3.51% | 3.33% | -8.95% | 5.05% | 5.28% | 5.98% | 6.79% | 7.94% | 9.66% | 10.57% | 10.87% | 11.61% | 11.31% | 9.19% | 8.50% | 12.46% | 12.83% | 11.53% | 9.60% |
| EPS | Earnings Per Share | $0.74 | $1.68 | $1.50 | $-3.17 | $3.37 | $3.55 | $2.96 | $3.04 | $3.35 | $3.72 | $3.75 | $3.56 | $3.20 | $2.75 | $1.95 | $1.83 | $2.81 | $2.55 | $1.98 | $1.40 |
| Div. | Dividends | N/A | $0.76 | $0.00 | $0.37 | $1.48 | $1.48 | $1.48 | $1.48 | $6.33 | $1.32 | $1.20 | $1.11 | $0.92 | $0.76 | $0.64 | $0.64 | $0.54 | $0.42 | $0.32 | $0.24 |
| PR % | Payout Ratio % | 0 | 45.24% | 0.00% | -11.67% | 43.92% | 41.69% | 50.00% | 48.68% | 188.96% | 35.48% | 32.00% | 31.18% | 28.75% | 27.64% | 32.82% | 34.97% | 19.22% | 16.47% | 16.16% | 17.14% |
| Sha. | Shares | N/AM | 160.15M | 159.4M | 157.77M | 156.35M | 155M | 167.79M | 166.85M | 172.92M | 190.41M | 189.69M | 195.89M | 207.92M | 218.08M | 218.02M | 215.49M | 219M | 257.54M | 267.29M | 273.57M |
| OCF | Operating Cash Flow | N/A | $946.00M | $705.00M | $-,348.00M | $1.24B | $1.30B | $1.40B | $1.65B | $2.45B | $1.22B | $1.32B | $1.11B | $1.18B | $1.18B | $1.25B | $848.00M | $161.00M | $1.14B | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $473.00M | $199.00M | $-,733.00M | $309.00M | $642.00M | $669.00M | $802.00M | $1.37B | $359.00M | $517.00M | $597.00M | $666.00M | $582.00M | $891.00M | $285.00M | $-,340.00M | $878.37M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $1.80 | $2.95 | $1.16 | $-4.66 | $1.94 | $3.84 | $4.01 | $4.69 | $7.45 | $1.89 | $2.66 | $2.94 | $3.12 | $3.56 | $4.11 | $1.32 | $-0.77 | $3.37 | $1.85 | $1.29 |
