$4.31B
Revenue
$1.51
Earnings Per Share
25.53%
Gross Margin %
$383.65M
Free Cash Flow
Revenue
4,310.70
Earnings Per Share
1.51
Gross Margin %
25.53
Free Cash Flow
383.65
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $4.31B | $4.65B | $5.26B | $4.50B | $4.42B | $3.82B | $3.75B | $4.80B | $5.24B | $5.25B | $4.75B | $4.26B | $4.19B | $3.49B | $2.63B | $3.31B | $2.89B | $2.41B | $2.17B | $2.18B |
| GM % | Gross Margin % | 28.72% | 25.53% | 31.37% | 33.47% | 30.60% | 33.12% | 33.97% | 35.03% | 34.95% | 36.87% | 37.16% | 34.73% | 32.50% | 34.45% | 32.71% | 35.76% | 41.61% | 43.57% | 41.56% | 39.06% | 35.84% |
| OM | Operating Margin | 18.31% | 14.62% | 22.13% | 24.98% | 21.42% | 24.30% | 25.33% | 26.72% | 26.31% | 26.68% | 25.60% | 24.55% | 21.01% | 23.50% | 21.11% | 18.84% | 22.61% | 25.89% | 23.05% | 16.96% | 18.15% |
| EPS | Earnings Per Share | $1.30 | $1.51 | $1.68 | $3.09 | $1.93 | $2.55 | $2.43 | $2.70 | $2.23 | $2.44 | $2.51 | $2.13 | $1.71 | $1.60 | $1.30 | $0.76 | $1.28 | $1.68 | $1.20 | $0.68 | $0.82 |
| Div. | Dividends | N/A | $0.80 | $0.75 | $0.68 | $0.78 | $1.24 | $1.19 | $1.15 | $1.12 | $1.08 | $1.00 | $0.90 | $0.69 | $0.48 | $0.43 | $0.41 | $0.40 | $0.37 | $0.36 | $0.33 | $0.28 |
| PR % | Payout Ratio % | 0 | 52.98% | 44.64% | 22.01% | 40.41% | 48.63% | 48.97% | 42.59% | 50.22% | 44.26% | 39.84% | 42.25% | 40.35% | 30.00% | 33.08% | 53.95% | 31.25% | 22.02% | 30.00% | 48.53% | 34.15% |
| Sha. | Shares | N/AM | 449.2M | 454.75M | 460.75M | 459.07M | 453.4M | 397.07M | 407.15M | 403.84M | 416.42M | 429.22M | 433.15M | 440.93M | 446.16M | 460.38M | 431.68M | 378.42M | 379.7M | 392.85M | 395.55M | 396.66M |
| OCF | Operating Cash Flow | N/A | $1.30B | $696.20M | $1.08B | $1.23B | $1.11B | $828.80M | $1.37B | $129.30M | $1.05B | $1.20B | $780.20M | $872.10M | $964.80M | $0.00M | $362.70M | $495.70M | $915.50M | $506.70M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $383.65M | $503.30M | $969.30M | $1.12B | $989.40M | $726.30M | $1.26B | $-18.40M | $45.00M | $1.07B | $692.00M | $772.80M | $857.80M | $0.00M | $323.20M | $411.60M | $878.80M | $468.80M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $1.35 | $1.98 | $0.60 | $1.58 | $1.91 | $1.98 | $1.76 | $2.56 | $1.22 | $2.34 | $2.45 | $1.60 | $1.63 | $1.85 | $0.63 | $0.77 | $1.14 | $2.20 | $1.06 | $0.68 | $0.38 |
