$3.28B
Revenue
$5.21
Earnings Per Share
33.54%
Gross Margin %
$433.08M
Free Cash Flow
Revenue
3,283.00
Earnings Per Share
5.21
Gross Margin %
33.54
Free Cash Flow
433.08
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $3.28B | $2.99B | $2.77B | $2.48B | $2.85B | $2.75B | $2.59B | $2.41B | $2.49B | $2.65B | $2.50B | $2.23B | $2.10B | $11.00B | $10.90B | $11.69B | $9.00B | $7.81B | $7.43B | $6.76B |
| GM % | Gross Margin % | 33.15% | 33.54% | 30.89% | 32.53% | 31.57% | 31.97% | 32.32% | 31.71% | 31.63% | 32.55% | 32.64% | 32.03% | 30.53% | 30.93% | 31.94% | 31.81% | 28.01% | 28.53% | 28.04% | 27.95% | 27.97% |
| OM | Operating Margin | 17.04% | 16.10% | 15.29% | 15.57% | 8.31% | 14.10% | 13.05% | 11.84% | 11.47% | 12.58% | 11.24% | 9.80% | 10.30% | 12.29% | 10.80% | 9.04% | 11.23% | 11.74% | 10.92% | 11.07% | 10.34% |
| EPS | Earnings Per Share | $5.24 | $5.21 | $4.44 | $4.05 | $3.20 | $3.81 | $3.23 | $2.59 | $2.32 | $2.55 | $2.47 | $2.02 | $1.68 | $1.60 | $8.82 | $7.56 | $8.08 | $7.06 | $5.70 | $5.24 | $4.56 |
| Div. | Dividends | N/A | $1.16 | $1.08 | $0.88 | $0.68 | $0.59 | $0.54 | $0.51 | $0.50 | $0.47 | $0.44 | $0.40 | $0.36 | $1.59 | $2.00 | $1.70 | $1.40 | $1.12 | $0.88 | $0.72 | $0.68 |
| PR % | Payout Ratio % | 0 | 22.26% | 24.32% | 21.73% | 21.25% | 15.49% | 16.72% | 19.69% | 21.55% | 18.43% | 17.81% | 19.80% | 21.43% | 99.38% | 22.68% | 22.49% | 17.33% | 15.86% | 15.44% | 13.74% | 14.91% |
| Sha. | Shares | N/AM | 82.1M | 82.7M | 85.3M | 86.5M | 87.8M | 87.4M | 88.2M | 88.4M | 89.5M | 91M | 91.4M | 92.1M | 93.1M | 91.85M | 91.45M | 90.9M | 90.78M | 90.9M | 92.35M | 92.28M |
| OCF | Operating Cash Flow | N/A | $538.00M | $277.70M | $-8.40M | $435.90M | $357.70M | $371.80M | $247.40M | $240.70M | $229.70M | $244.70M | $226.60M | $247.10M | $-,323.00M | $1.23B | $1.27B | $1.12B | $798.10M | $780.70M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $433.08M | $173.80M | $-96.80M | $372.20M | $266.30M | $276.30M | $134.10M | $129.30M | $143.00M | $120.20M | $103.70M | $163.30M | $-,426.00M | $937.00M | $998.10M | $870.90M | $558.80M | $603.60M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $5.23 | $5.23 | $2.09 | $-1.12 | $4.30 | $3.05 | $3.10 | $1.49 | $1.58 | $1.58 | $1.31 | $0.96 | $1.72 | $1.47 | $11.78 | $12.92 | $9.46 | $5.98 | $7.42 | $5.60 | $4.19 |
