$8.16B
Revenue
$9.42
Earnings Per Share
21.43%
Gross Margin %
$390.00M
Free Cash Flow
Revenue
8,160.00
Earnings Per Share
9.42
Gross Margin %
21.43
Free Cash Flow
390.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $8.16B | $7.95B | $6.89B | $5.99B | $5.86B | $5.84B | $5.83B | $5.70B | $5.62B | $5.67B | $6.33B | $6.53B | $6.22B | $4.37B | $3.67B | $3.94B | $3.39B | $2.62B | $2.36B | $2.28B |
| GM % | Gross Margin % | 20.67% | 21.43% | 18.80% | 19.31% | 21.35% | 21.13% | 21.75% | 23.72% | 24.56% | 22.27% | 19.67% | 17.87% | 18.95% | 18.11% | 16.58% | 14.16% | 17.88% | 17.28% | 15.87% | 14.07% | 15.51% |
| OM | Operating Margin | 11.12% | 11.78% | 9.67% | 9.98% | 10.91% | 11.24% | 12.26% | 14.09% | 14.50% | 12.44% | 10.60% | 9.69% | 10.75% | 10.51% | 9.09% | 7.52% | 11.28% | 10.06% | 8.51% | 7.63% | 8.67% |
| EPS | Earnings Per Share | $9.34 | $9.42 | $7.45 | $6.67 | $6.23 | $6.65 | $6.92 | $7.70 | $7.13 | $5.88 | $5.20 | $5.05 | $5.57 | $4.68 | $3.24 | $2.01 | $3.66 | $2.54 | $1.63 | $1.19 | $1.30 |
| Div. | Dividends | N/A | $2.98 | $2.76 | $2.57 | $2.54 | $2.51 | $2.45 | $2.20 | $1.90 | $1.74 | $1.68 | $1.56 | $0.92 | $0.66 | $0.56 | $0.56 | $0.54 | $0.40 | $0.33 | $0.28 | $0.13 |
| PR % | Payout Ratio % | 0 | 31.63% | 37.05% | 38.53% | 40.77% | 37.74% | 35.40% | 28.57% | 26.65% | 29.59% | 32.31% | 30.89% | 16.52% | 14.10% | 17.28% | 27.86% | 14.75% | 15.75% | 20.25% | 23.53% | 10.00% |
| Sha. | Shares | N/AM | 65.56M | 65.95M | 66.71M | 67.11M | 66.88M | 66.67M | 72.24M | 71.79M | 71.89M | 71.51M | 74.49M | 77.27M | 76.2M | 76.19M | 75.1M | 74.74M | 73.87M | 74.41M | 73.97M | 75.16M |
| OCF | Operating Cash Flow | N/A | $1.06B | $152.00M | $392.00M | $829.00M | $680.00M | $703.00M | $769.00M | $771.00M | $686.00M | $731.00M | $619.00M | $732.00M | $300.00M | $394.00M | $586.00M | $-79.00M | $258.00M | $0.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $390.00M | $-,148.00M | $110.00M | $496.00M | $352.00M | $354.00M | $463.00M | $488.00M | $409.00M | $460.00M | $321.00M | $428.00M | $40.00M | $238.00M | $440.00M | $-,307.00M | $81.00M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $5.90 | $11.23 | $-2.24 | $1.37 | $7.28 | $5.26 | $4.98 | $6.32 | $6.74 | $5.67 | $6.18 | $4.17 | $5.48 | $0.48 | $3.11 | $5.87 | $-4.12 | $1.08 | $0.80 | $1.37 | $0.84 |
