$1.34B
Revenue
$1.57
FFO
62.56%
Gross Margin %
$0.00M
Free Cash Flow
Revenue
1,343.77
Earnings Per Share
0.00
Gross Margin %
62.56
Free Cash Flow
0.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $1.34B | $932.64M | $534.82M | $499.63M | $470.30M | $450.39M | $424.50M | $411.63M | $388.47M | $370.86M | $336.93M | $316.35M | $296.65M | $258.39M | $253.30M | $214.24M | $212.59M | $264.88M | $254.54M | $227.15M |
| GM % | Gross Margin % | 63.09% | 62.56% | 62.72% | 59.49% | 60.09% | 61.34% | 61.97% | 62.45% | 63.32% | 63.32% | 63.83% | 62.94% | 61.87% | 59.72% | 60.76% | 62.07% | 61.37% | 63.63% | 66.38% | 65.88% | 73.84% |
| OM | Operating Margin | 4.31% | 3.76% | 8.47% | 15.17% | 15.83% | 16.74% | 17.85% | 21.12% | 24.76% | 27.03% | 27.99% | 26.49% | 24.92% | 23.55% | 26.24% | 25.79% | 24.66% | 30.14% | 29.67% | 32.80% | 37.97% |
| FFO | FFO | $-0.73 | $1.57 | $1.65 | $1.71 | $1.64 | $1.60 | $1.58 | $1.52 | $1.62 | $1.59 | $1.46 | $1.19 | $1.33 | $1.14 | $1.25 | $1.65 | $1.43 | $1.61 | $2.22 | $2.35 | $2.74 |
| Div. | Dividends | N/A | $1.24 | $1.24 | $1.21 | $1.20 | $1.20 | $1.20 | $1.20 | $1.20 | $1.20 | $1.20 | $1.20 | $1.20 | $1.20 | $1.20 | $1.54 | $1.54 | $1.82 | $2.64 | $2.63 | $2.55 |
| PR % | Payout Ratio % | 0 | 78.98% | 75.15% | 70.76% | 73.17% | 75.00% | 75.95% | 78.95% | 74.07% | 75.47% | 82.19% | 100.84% | 90.23% | 105.26% | 96.00% | 93.33% | 107.69% | 113.04% | 118.92% | 111.91% | 93.07% |
| Sha. | Shares | N/AM | 381.18M | 380.78M | 150.72M | 139.75M | 134.7M | 125.29M | 125.14M | 116.44M | 102.21M | 99.41M | 95.99M | 88.85M | 77.95M | 67.21M | 61.39M | 59.3M | 50.73M | 47.82M | 47.77M | 47.76M |
| OCF | Operating Cash Flow | N/A | $0.00M | $272.75M | $0.00M | $0.00M | $0.00M | $208.36M | $0.00M | $0.00M | $160.38M | $125.37M | $120.80M | $116.40M | $105.03M | $80.84M | $103.21M | $106.61M | $90.92M | $109.09M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $0.00M | $109.21M | $0.00M | $0.00M | $0.00M | $137.55M | $0.00M | $0.00M | $111.61M | $54.70M | $48.02M | $54.15M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $0.78 | $0.71 | $0.43 | $0.93 | $2.81 | $1.16 | $1.12 | $0.84 | $0.74 | $1.06 | $0.57 | $0.53 | $0.69 | $1.48 | $1.42 | $1.77 | $2.04 | $1.91 | $2.34 | $2.19 | $2.89 |
