$5.23B
Revenue
$5.59
Earnings Per Share
57.48%
Gross Margin %
$898.68M
Free Cash Flow
Revenue
5,228.25
Earnings Per Share
5.59
Gross Margin %
57.48
Free Cash Flow
898.68
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $5.23B | $4.86B | $4.98B | $4.19B | $3.76B | $3.35B | $3.09B | $3.02B | $2.82B | $2.87B | $2.63B | $2.72B | $2.76B | $2.69B | $2.95B | $3.49B | $3.18B | $1.77B | $1.03B | $762.55M |
| GM % | Gross Margin % | 57.12% | 57.48% | 57.75% | 58.01% | 59.27% | 59.45% | 59.14% | 57.60% | 55.44% | 54.56% | 55.89% | 53.47% | 52.97% | 48.52% | 50.05% | 49.01% | 44.46% | 46.01% | 49.74% | 52.06% | 53.93% |
| OM | Operating Margin | 20.17% | 20.89% | 21.15% | 24.46% | 25.18% | 25.17% | 23.25% | 21.90% | 20.78% | 19.49% | 24.06% | 21.81% | 22.25% | 20.07% | 23.67% | 26.68% | 24.67% | 28.53% | 31.26% | 32.90% | 35.50% |
| EPS | Earnings Per Share | $5.42 | $5.59 | $5.13 | $5.82 | $5.14 | $4.45 | $3.69 | $2.94 | $2.83 | $2.49 | $3.10 | $2.62 | $2.85 | $2.68 | $2.83 | $3.53 | $3.69 | $3.80 | $2.35 | $1.37 | $1.04 |
| Div. | Dividends | N/A | $2.92 | $2.92 | $2.68 | $2.44 | $2.28 | $2.12 | $2.04 | $2.04 | $2.04 | $1.92 | $1.80 | $1.80 | $2.00 | $1.50 | $0.75 | $0.75 | $0.75 | $0.50 | $0.25 | $0.25 |
| PR % | Payout Ratio % | 0 | 52.24% | 56.92% | 46.05% | 47.47% | 51.24% | 57.45% | 69.39% | 72.08% | 81.93% | 61.94% | 68.70% | 63.16% | 74.63% | 53.00% | 21.25% | 20.33% | 19.74% | 21.28% | 18.25% | 24.04% |
| Sha. | Shares | N/AM | 191.78M | 191.36M | 192.79M | 191.57M | 190.69M | 189.46M | 188.19M | 188.57M | 189.72M | 191.82M | 195.15M | 195.59M | 194.66M | 194.36M | 200.34M | 200.39M | 217.03M | 216.23M | 216.42M | 216.84M |
| OCF | Operating Cash Flow | N/A | $1.38B | $788.26M | $1.01B | $1.14B | $698.55M | $919.52M | $660.84M | $705.68M | $280.47M | $522.71M | $630.08M | $684.75M | $822.33M | $770.64M | $1.09B | $862.16M | $682.09M | $361.86M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $898.68M | $543.97M | $704.78M | $949.87M | $580.52M | $763.77M | $521.15M | $614.72M | $199.88M | $449.37M | $574.00M | $646.30M | $783.97M | $738.41M | $1.05B | $742.54M | $525.31M | $268.95M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $5.61 | $6.17 | $2.82 | $3.66 | $4.96 | $3.04 | $4.02 | $2.71 | $3.23 | $1.03 | $2.30 | $2.93 | $3.28 | $4.00 | $3.73 | $5.18 | $3.52 | $2.41 | $1.23 | $1.00 | $0.60 |
