$2.69B
Revenue
$4.54
Earnings Per Share
38.39%
Gross Margin %
$368.16M
Free Cash Flow
Revenue
2,685.18
Earnings Per Share
4.54
Gross Margin %
38.39
Free Cash Flow
368.16
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $2.69B | $2.85B | $2.27B | $2.41B | $2.21B | $1.98B | $1.99B | $1.96B | $2.02B | $1.99B | $1.87B | $1.86B | $1.83B | $1.29B | $1.19B | $0.00M | $1.62B | $1.64B | $1.40B | $1.39B |
| GM % | Gross Margin % | 38.39% | 38.39% | 33.36% | 28.58% | 28.46% | 27.58% | 25.93% | 26.76% | 27.13% | 26.45% | 23.06% | 22.31% | 22.50% | 22.32% | 22.28% | 21.53% | 21.51% | 21.57% | 24.15% | 26.36% | 28.78% |
| OM | Operating Margin | 14.81% | 14.81% | 12.77% | 8.50% | 7.55% | 5.87% | 5.26% | 5.16% | 5.57% | 4.51% | 4.39% | 4.24% | 4.17% | 4.27% | 2.84% | 2.21% | 2.17% | 3.81% | 5.69% | 5.71% | 7.98% |
| EPS | Earnings Per Share | $1.42 | $4.54 | $4.07 | $1.86 | $1.62 | $1.08 | $0.76 | $0.87 | $0.84 | $0.73 | $0.51 | $0.29 | $0.27 | $0.34 | $0.34 | $0.28 | $-0.84 | $0.71 | $1.65 | $1.47 | $1.71 |
| Div. | Dividends | N/A | $1.45 | $0.36 | $0.32 | $0.30 | $0.29 | $1.28 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 31.94% | 8.85% | 17.20% | 18.52% | 26.85% | 168.42% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0 |
| Sha. | Shares | N/AM | 51.97M | 56.04M | 54.76M | 54.07M | 44.55M | 43.2M | 44.09M | 42.26M | 45.12M | 49.38M | 57.09M | 58.66M | 59.08M | 61.49M | 58.79M | 59.09M | 29.78M | 29.82M | 30.07M | 28.95M |
| OCF | Operating Cash Flow | N/A | $431.77M | $59.24M | $71.03M | $137.03M | $111.84M | $66.45M | $0.00M | $105.94M | $0.00M | $0.00M | $83.59M | $90.13M | $35.39M | $83.13M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $368.16M | $16.75M | $34.08M | $88.03M | $68.60M | $16.31M | $0.00M | $15.18M | $0.00M | $0.00M | $19.15M | $21.28M | $-52.23M | $40.99M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $7.01 | $7.01 | $0.52 | $1.47 | $2.18 | $1.88 | $-0.92 | $1.50 | $1.10 | $0.65 | $0.30 | $0.35 | $0.33 | $-0.90 | $0.68 | $0.85 | $0.84 | $1.11 | $-0.78 | $0.61 | $1.67 |
