$1.13B
Revenue
$6.55
FFO
68.74%
Gross Margin %
$155.68M
Free Cash Flow
Revenue
1,131.04
Earnings Per Share
2.69
Gross Margin %
68.74
Free Cash Flow
155.68
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $1.13B | $1.07B | $948.84M | $832.17M | $932.74M | $912.29M | $854.29M | $797.60M | $739.62M | $686.09M | $637.41M | $608.02M | $553.06M | $544.67M | $526.08M | $520.53M | $485.89M | $451.02M | $410.33M | $394.27M |
| GM % | Gross Margin % | 68.14% | 68.74% | 67.67% | 67.54% | 65.71% | 68.80% | 69.31% | 69.22% | 69.43% | 69.90% | 70.55% | 71.55% | 71.73% | 70.54% | 69.72% | 69.55% | 69.51% | 70.75% | 71.61% | 70.77% | 76.57% |
| OM | Operating Margin | 33.63% | 35.25% | 34.06% | 32.13% | 29.07% | 37.75% | 37.97% | 38.73% | 40.05% | 40.46% | 39.61% | 40.01% | 42.07% | 41.29% | 42.48% | 42.88% | 42.30% | 43.54% | 43.86% | 43.03% | 39.54% |
| FFO | FFO | $3.47 | $6.55 | $6.30 | $5.50 | $4.47 | $6.31 | $6.22 | $5.91 | $5.64 | $5.33 | $4.93 | $4.60 | $4.30 | $4.01 | $3.87 | $3.45 | $3.88 | $3.63 | $3.27 | $3.06 | $2.84 |
| Div. | Dividends | N/A | $4.34 | $4.30 | $4.26 | $4.22 | $4.17 | $4.04 | $4.00 | $3.84 | $3.76 | $3.30 | $3.02 | $2.88 | $2.76 | $2.66 | $2.62 | $2.60 | $2.34 | $2.46 | $2.37 | $1.99 |
| PR % | Payout Ratio % | 0 | 66.26% | 68.25% | 77.45% | 94.41% | 66.09% | 64.95% | 67.68% | 68.09% | 70.54% | 66.94% | 65.65% | 66.98% | 68.83% | 68.73% | 75.94% | 67.01% | 64.46% | 75.23% | 77.45% | 70.07% |
| Sha. | Shares | N/AM | 82.99M | 81.35M | 78.62M | 76.75M | 75.65M | 74.37M | 73.19M | 72.11M | 69.67M | 68.66M | 66.82M | 64.92M | 63.67M | 61.54M | 61.26M | 59.08M | 58.75M | 55.43M | 52.89M | 52.45M |
| OCF | Operating Cash Flow | N/A | $555.83M | $516.77M | $471.35M | $369.93M | $461.92M | $516.69M | $459.18M | $419.25M | $359.84M | $346.13M | $314.50M | $296.63M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $184.40M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $155.68M | $100.07M | $30.84M | $-,132.01M | $52.01M | $148.43M | $382.23M | $361.69M | $313.74M | $299.83M | $267.43M | $245.30M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $160.44M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $5.17 | $5.64 | $5.12 | $5.17 | $4.00 | $5.07 | $6.15 | $5.30 | $5.22 | $4.69 | $4.45 | $4.09 | $3.84 | $3.11 | $3.56 | $3.87 | $3.32 | $3.36 | $3.04 | $2.95 | $2.67 |
