$3.76B
Revenue
$16.92
Earnings Per Share
78.18%
Gross Margin %
$1.23B
Free Cash Flow
Revenue
3,757.72
Earnings Per Share
16.92
Gross Margin %
78.18
Free Cash Flow
1,233.54
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $3.76B | $3.43B | $2.83B | $2.39B | $2.65B | $2.43B | $2.25B | $1.83B | $1.70B | $1.20B | $895.17M | $707.53M | $519.59M | $433.84M |
| GM % | Gross Margin % | 78.78% | 78.18% | 77.69% | 80.24% | 78.81% | 79.97% | 79.96% | 75.87% | 74.90% | 74.20% | 77.52% | 77.42% | 75.40% | 73.88% | 72.63% |
| OM | Operating Margin | 42.62% | 44.09% | 42.21% | 43.86% | 44.48% | 46.56% | 45.18% | 39.29% | 41.18% | 39.20% | 44.69% | 47.66% | 46.28% | 43.56% | 39.30% |
| EPS | Earnings Per Share | $11.65 | $16.92 | $16.10 | $13.21 | $11.09 | $11.79 | $10.53 | $8.54 | $6.92 | $6.30 | $5.15 | $4.05 | $2.99 | $2.17 | $1.53 |
| Div. | Dividends | N/A | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Sha. | Shares | N/AM | 71.85M | 73.49M | 77.89M | 83.42M | 85.43M | 85.86M | 89.81M | 91.89M | 92.62M | 91.68M | 82.48M | 81.18M | 82.23M | 79.99M |
| OCF | Operating Cash Flow | N/A | $1.78B | $754.80M | $1.20B | $1.47B | $1.16B | $886.39M | $664.87M | $705.91M | $753.22M | $608.33M | $375.69M | $135.46M | $272.23M | $139.76M |
| FCF | Free Cash Flow | N/A | $1.23B | $603.37M | $1.08B | $1.39B | $1.09B | $805.00M | $594.78M | $646.90M | $711.35M | $581.26M | $354.90M | $116.35M | $258.78M | $128.56M |
| FCFS | Free Cash Flow Per Share | $9.49 | $26.62 | $7.98 | $13.23 | $16.60 | $12.58 | $9.26 | $6.69 | $7.01 | $7.74 | $6.89 | $4.34 | $1.40 | $3.30 | $3.41 |
