$4.32B
Revenue
$2.10
Earnings Per Share
30.04%
Gross Margin %
$202.80M
Free Cash Flow
Revenue
4,320.58
Earnings Per Share
2.10
Gross Margin %
30.04
Free Cash Flow
202.80
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $4.32B | $3.62B | $3.54B | $3.73B | $3.94B | $3.83B | $3.66B | $3.99B | $4.56B | $4.88B | $4.95B | $4.75B | $4.51B | $4.03B | $4.37B | $4.47B | $3.76B | $3.06B | $2.70B | $2.64B |
| GM % | Gross Margin % | 29.88% | 30.04% | 27.76% | 30.12% | 31.63% | 33.27% | 32.11% | 29.75% | 30.99% | 32.42% | 35.06% | 34.07% | 33.27% | 33.72% | 34.96% | 35.46% | 35.33% | 33.16% | 32.91% | 32.30% | 30.25% |
| OM | Operating Margin | 9.68% | 9.24% | 6.14% | 8.06% | 9.92% | 10.89% | 9.14% | 5.67% | 6.58% | 11.08% | 15.58% | 14.77% | 13.87% | 13.45% | 14.01% | 14.06% | 13.38% | 10.45% | 7.82% | 6.91% | 6.26% |
| EPS | Earnings Per Share | $1.87 | $2.10 | $1.10 | $1.38 | $1.74 | $2.20 | $1.75 | $1.36 | $2.19 | $3.07 | $3.77 | $3.51 | $2.84 | $2.55 | $2.37 | $2.53 | $2.43 | $1.34 | $0.72 | $0.36 | $0.13 |
| Div. | Dividends | N/A | $0.80 | $0.80 | $0.80 | $0.80 | $0.76 | $0.76 | $0.76 | $0.76 | $0.72 | $0.64 | $0.56 | $0.48 | $0.43 | $0.39 | $0.36 | $0.33 | $0.20 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 38.10% | 72.73% | 57.97% | 45.98% | 34.55% | 43.43% | 55.88% | 34.70% | 23.45% | 16.98% | 15.95% | 16.90% | 16.86% | 16.46% | 14.23% | 13.58% | 14.93% | 0.00% | 0.00% | 0.00% |
| Sha. | Shares | N/AM | 131.23M | 131.12M | 130.4M | 130.28M | 130.9M | 130.98M | 130.8M | 130.52M | 130.07M | 134.71M | 137.59M | 144.37M | 163.49M | 167.19M | 167.17M | 167.75M | 171.97M | 169.97M | 169.54M | 168.66M |
| OCF | Operating Cash Flow | N/A | $325.77M | $-40.01M | $250.12M | $310.54M | $312.74M | $190.83M | $311.07M | $227.59M | $417.09M | $570.96M | $487.76M | $517.13M | $218.21M | $355.78M | $431.28M | $406.03M | $417.37M | $163.19M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $202.80M | $-,116.30M | $195.18M | $253.13M | $246.57M | $106.84M | $249.46M | $137.90M | $235.23M | $438.34M | $348.67M | $381.59M | $110.25M | $253.77M | $322.83M | $279.10M | $328.39M | $89.66M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $0.94 | $1.97 | $-0.89 | $1.50 | $1.94 | $1.88 | $0.82 | $1.91 | $1.16 | $1.95 | $3.37 | $2.46 | $2.43 | $0.66 | $1.52 | $1.93 | $1.65 | $1.92 | $0.53 | $0.47 | $1.35 |
