$5.09B
Revenue
$1.21
Earnings Per Share
48.30%
Gross Margin %
$218.00M
Free Cash Flow
Revenue
5,091.29
Earnings Per Share
1.21
Gross Margin %
48.30
Free Cash Flow
218.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $5.09B | $4.81B | $4.33B | $4.39B | $4.12B | $3.95B | $3.92B | $3.93B | $3.78B | $3.75B | $3.75B | $3.05B | $2.77B | $2.57B | $2.60B | $2.41B | $2.04B | $1.89B | $1.72B | $1.55B |
| GM % | Gross Margin % | 48.06% | 48.30% | 47.94% | 49.77% | 0.00% | 47.73% | 47.70% | 48.75% | 48.39% | 0.00% | 0.00% | 47.16% | 46.63% | 46.88% | 47.67% | 0.00% | 0.00% | 48.98% | 49.67% | 49.60% | 49.76% |
| OM | Operating Margin | 7.15% | 6.88% | 7.64% | 8.25% | 0.00% | 6.00% | 6.29% | 7.76% | 7.95% | 0.00% | 0.00% | 8.08% | 7.53% | 6.82% | 8.00% | 0.00% | 0.00% | 7.06% | 6.00% | 5.38% | 5.30% |
| EPS | Earnings Per Share | $0.64 | $1.21 | $1.27 | $1.24 | $1.31 | $0.96 | $0.94 | $0.89 | $0.91 | $0.92 | $0.90 | $0.91 | $0.69 | $0.64 | $0.66 | $0.61 | $0.59 | $0.45 | $0.37 | $0.30 | $0.24 |
| Div. | Dividends | N/A | $0.90 | $0.87 | $0.83 | $0.79 | $0.75 | $0.71 | $0.67 | $0.63 | $0.57 | $0.49 | $0.44 | $0.43 | $0.39 | $0.34 | $0.30 | $0.26 | $0.20 | $0.14 | $0.12 | $0.10 |
| PR % | Payout Ratio % | 0 | 74.38% | 68.50% | 66.94% | 60.31% | 78.13% | 75.53% | 75.28% | 69.23% | 61.96% | 54.44% | 48.35% | 62.32% | 60.94% | 51.52% | 49.18% | 44.07% | 44.44% | 37.84% | 40.00% | 41.67% |
| Sha. | Shares | N/AM | 210.57M | 211.27M | 211.54M | 211.7M | 211.58M | 210.9M | 210.61M | 208.9M | 212.3M | 209.4M | 208.61M | 207.45M | 204.01M | 204.47M | 206.37M | 209.36M | 207.13M | 205.34M | 204.54M | 216.76M |
| OCF | Operating Cash Flow | N/A | $0.00M | $360.89M | $344.61M | $454.46M | $366.95M | $295.89M | $297.39M | $346.04M | $324.23M | $313.97M | $270.48M | $216.88M | $134.29M | $306.05M | $236.01M | $94.87M | $214.60M | $151.28M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $218.00M | $191.82M | $208.65M | $356.54M | $263.27M | $196.47M | $222.16M | $244.32M | $233.46M | $127.89M | $78.46M | $149.62M | $55.13M | $207.65M | $0.00M | $0.00M | $126.47M | $89.49M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $0.90 | $1.04 | $0.91 | $0.94 | $0.00 | $1.24 | $0.93 | $1.06 | $1.22 | $0.00 | $0.00 | $0.82 | $0.73 | $0.27 | $1.01 | $0.00 | $0.00 | $0.61 | $0.44 | $0.26 | $0.35 |
