$1.61B
Revenue
$3.40
Earnings Per Share
65.00%
Gross Margin %
$359.00M
Free Cash Flow
Revenue
1,609.57
Earnings Per Share
3.40
Gross Margin %
65.00
Free Cash Flow
359.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $1.61B | $1.45B | $1.30B | $1.45B | $1.33B | $1.14B | $1.10B | $1.14B | $926.61M | $859.25M | $878.37M | $945.71M | $895.11M | $951.94M | $1.18B | $1.22B | $1.13B | $978.86M | $909.22M | $847.64M |
| GM % | Gross Margin % | 64.83% | 65.00% | 64.54% | 59.05% | 65.24% | 66.68% | 68.76% | 73.78% | 74.07% | 69.03% | 66.79% | 69.36% | 72.76% | 72.58% | 74.49% | 78.36% | 78.05% | 75.56% | 75.08% | 74.99% | 73.18% |
| OM | Operating Margin | 22.87% | 23.87% | 24.36% | 27.82% | 28.87% | 26.22% | 29.08% | 30.96% | 29.36% | 30.20% | 27.51% | 28.55% | 30.83% | 28.76% | 31.34% | 29.76% | 29.52% | 31.68% | 31.51% | 36.50% | 39.72% |
| EPS | Earnings Per Share | $3.07 | $3.40 | $2.65 | $2.75 | $3.23 | $2.69 | $2.18 | $2.18 | $2.03 | $1.62 | $1.42 | $1.55 | $1.78 | $1.57 | $1.80 | $1.92 | $2.17 | $2.16 | $1.83 | $1.87 | $1.77 |
| Div. | Dividends | N/A | $1.11 | $1.08 | $1.08 | $2.08 | $1.08 | $1.06 | $1.00 | $2.00 | $1.00 | $1.00 | $0.98 | $2.47 | $0.96 | $2.22 | $0.96 | $3.69 | $0.81 | $0.69 | $0.58 | $0.41 |
| PR % | Payout Ratio % | 0 | 32.65% | 40.75% | 39.27% | 64.40% | 40.15% | 48.62% | 45.87% | 98.52% | 61.73% | 70.42% | 63.23% | 138.76% | 61.15% | 123.33% | 50.00% | 170.05% | 37.50% | 37.70% | 31.02% | 23.16% |
| Sha. | Shares | N/AM | 80.56M | 84.75M | 87.84M | 95.1M | 97.35M | 96.84M | 97.13M | 97.97M | 99.91M | 100.64M | 100.67M | 100.41M | 99.98M | 100.17M | 99.74M | 99.85M | 99.76M | 103.56M | 106.63M | 106.9M |
| OCF | Operating Cash Flow | N/A | $311.83M | $0.00M | $170.38M | $373.24M | $334.94M | $206.28M | $270.38M | $252.77M | $233.18M | $192.48M | $260.97M | $316.34M | $113.49M | $215.95M | $274.59M | $308.78M | $327.00M | $293.72M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $359.00M | $0.00M | $154.63M | $359.74M | $319.90M | $189.01M | $260.58M | $239.93M | $227.16M | $183.63M | $250.66M | $307.67M | $105.24M | $208.08M | $248.38M | $298.47M | $319.31M | $288.98M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $3.65 | $3.62 | $3.73 | $1.65 | $3.73 | $2.69 | $1.95 | $3.88 | $2.55 | $2.26 | $1.82 | $2.49 | $3.07 | $1.05 | $2.08 | $2.49 | $3.02 | $3.17 | $2.77 | $1.73 | $2.71 |
