$1.65B
Revenue
$8.39
FFO
77.12%
Gross Margin %
$1.15B
Free Cash Flow
Revenue
1,654.74
Earnings Per Share
6.41
Gross Margin %
77.12
Free Cash Flow
1,153.29
Stock Value
Financials
| Year | Year | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $1.65B | $1.34B | $1.16B | $1.13B | $1.04B | $967.23M | $864.74M | $676.14M | $647.16M | $520.61M | $409.40M | $329.83M | $232.45M | $238.26M | $235.70M | $206.32M | $170.99M | $134.73M | $88.58M |
| GM % | Gross Margin % | 76.06% | 77.12% | 76.44% | 73.98% | 74.21% | 75.13% | 75.30% | 74.85% | 74.02% | 72.05% | 70.38% | 69.72% | 69.00% | 67.42% | 67.12% | 67.97% | 68.14% | 68.03% | 65.93% | 61.16% |
| OM | Operating Margin | 52.25% | 54.90% | 53.89% | 48.63% | 48.88% | 49.82% | 49.71% | 47.66% | 47.37% | 43.94% | 42.30% | 40.00% | 37.58% | 34.54% | 34.86% | 36.16% | 36.80% | 31.99% | 25.98% | 19.41% |
| FFO | FFO | $5.27 | $8.39 | $6.86 | $5.12 | $4.86 | $4.65 | $4.33 | $3.79 | $3.13 | $2.60 | $2.03 | $1.59 | $1.19 | $0.90 | $0.96 | $1.16 | $1.09 | $0.93 | $0.66 | $0.63 |
| Div. | Dividends | N/A | $6.00 | $4.50 | $3.60 | $3.56 | $3.36 | $3.12 | $2.93 | $2.24 | $1.81 | $1.45 | $0.85 | $0.56 | $0.40 | $0.38 | $1.00 | $0.93 | $0.91 | $0.91 | $0.34 |
| PR % | Payout Ratio % | 0 | 71.51% | 65.60% | 70.31% | 73.25% | 72.26% | 72.06% | 77.31% | 71.57% | 69.62% | 71.43% | 53.46% | 47.06% | 44.44% | 39.58% | 86.21% | 85.32% | 97.85% | 137.88% | 53.97% |
| Sha. | Shares | N/AM | 134.99M | 134.15M | 132.03M | 129.61M | 127.3M | 126.04M | 125.91M | 125.05M | 116.39M | 115.8M | 110.74M | 94.81M | 87.95M | 86.72M | 85.35M | 65.57M | 64.01M | 51.77M | 31.17M |
| OCF | Operating Cash Flow | N/A | $1.24B | $952.44M | $771.23M | $707.69M | $677.80M | $597.38M | $539.26M | $367.33M | $337.58M | $0.00M | $0.00M | $0.00M | $104.82M | $81.17M | $0.00M | $101.33M | $0.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $1.15B | $948.78M | $764.14M | $699.92M | $673.50M | $589.56M | $534.30M | $359.95M | $332.75M | $264.74M | $212.51M | $139.15M | $102.87M | $80.02M | $0.00M | $100.26M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $8.78 | $9.07 | $7.11 | $5.90 | $5.46 | $5.34 | $4.68 | $4.27 | $3.00 | $2.88 | $2.38 | $2.09 | $1.52 | $1.18 | $0.93 | $1.25 | $1.56 | $1.37 | $0.43 | $-0.51 |
