$2.15B
Revenue
$12.50
Earnings Per Share
29.76%
Gross Margin %
$431.58M
Free Cash Flow
Revenue
2,148.07
Earnings Per Share
12.50
Gross Margin %
29.76
Free Cash Flow
431.58
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $2.15B | $1.86B | $1.62B | $1.45B | $1.39B | $1.39B | $1.21B | $1.14B | $1.07B | $898.40M | $642.56M | $495.02M | $462.18M | $467.91M | $602.18M | $749.55M | $922.40M | $859.70M | $616.54M |
| GM % | Gross Margin % | 30.80% | 29.76% | 27.91% | 25.17% | 24.89% | 26.57% | 24.43% | 25.76% | 23.32% | 23.83% | 20.64% | 16.07% | 8.18% | 7.70% | 11.09% | 12.02% | 19.88% | 31.89% | 27.64% | 23.62% |
| OM | Operating Margin | 28.24% | 27.26% | 25.40% | 22.11% | 20.61% | 23.72% | 21.46% | 22.96% | 20.06% | 21.25% | 18.06% | 12.15% | 4.29% | 4.17% | 7.83% | 9.37% | 17.58% | 29.68% | 25.73% | 21.96% |
| EPS | Earnings Per Share | $13.63 | $12.50 | $9.31 | $7.20 | $5.57 | $5.05 | $6.23 | $4.18 | $3.59 | $3.41 | $2.49 | $1.65 | $0.61 | $0.59 | $0.66 | $0.95 | $2.20 | $4.07 | $3.02 | $1.91 |
| Div. | Dividends | N/A | $1.00 | $0.75 | $0.10 | $0.40 | $0.40 | $0.40 | $0.40 | $0.40 | $0.40 | $0.40 | $0.40 | $0.40 | $0.40 | $0.40 | $0.60 | $0.80 | $0.70 | $0.40 | $0.40 |
| PR % | Payout Ratio % | 0 | 8.00% | 8.06% | 1.39% | 7.18% | 7.92% | 6.42% | 9.57% | 11.14% | 11.73% | 16.06% | 24.24% | 65.57% | 67.80% | 60.61% | 63.16% | 36.36% | 17.20% | 13.25% | 20.94% |
| Sha. | Shares | N/AM | 35.39M | 38.2M | 42.38M | 41.62M | 44.12M | 47.97M | 48.54M | 48.28M | 50.23M | 50.05M | 49.5M | 45.28M | 44.49M | 43.88M | 43.61M | 43.44M | 47.98M | 50.41M | 54.41M |
| OCF | Operating Cash Flow | N/A | $541.73M | $517.17M | $643.07M | $399.30M | $350.28M | $337.67M | $331.60M | $265.80M | $268.96M | $170.63M | $124.41M | $60.20M | $44.08M | $93.80M | $79.39M | $104.75M | $242.42M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $431.58M | $443.05M | $589.14M | $267.18M | $181.41M | $205.71M | $274.66M | $176.20M | $151.58M | $134.77M | $81.33M | $34.75M | $26.86M | $80.02M | $63.31M | $7.89M | $105.55M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $11.85 | $11.73 | $10.93 | $14.18 | $6.36 | $3.89 | $4.27 | $5.73 | $3.56 | $2.47 | $2.26 | $1.53 | $0.79 | $0.61 | $1.16 | $1.46 | $0.17 | $2.15 | $2.19 | $2.44 |
