$1.66B
Revenue
$15.03
FFO
68.34%
Gross Margin %
$837.00M
Free Cash Flow
Revenue
1,658.26
Earnings Per Share
5.41
Gross Margin %
68.34
Free Cash Flow
837.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $1.66B | $1.60B | $1.43B | $1.49B | $1.45B | $1.39B | $1.35B | $1.29B | $1.19B | $969.31M | $613.70M | $543.43M | $475.56M | $415.73M | $407.06M | $412.90M | $388.52M | $348.07M | $316.34M | $283.48M |
| GM % | Gross Margin % | 68.92% | 68.34% | 68.76% | 68.97% | 69.50% | 72.80% | 71.96% | 71.93% | 70.61% | 69.91% | 68.52% | 70.22% | 69.77% | 65.28% | 64.30% | 66.13% | 68.19% | 67.85% | 66.75% | 68.60% | 67.63% |
| OM | Operating Margin | 33.24% | 31.91% | 32.27% | 32.13% | 31.67% | 38.83% | 36.05% | 36.75% | 34.33% | 29.34% | 28.33% | 37.34% | 36.19% | 28.73% | 27.61% | 30.64% | 35.20% | 35.15% | 36.89% | 39.92% | 38.63% |
| FFO | FFO | $8.16 | $15.03 | $14.42 | $12.50 | $12.93 | $13.35 | $12.57 | $11.90 | $11.05 | $9.74 | $8.21 | $7.69 | $6.77 | $5.71 | $5.34 | $6.76 | $6.07 | $5.61 | $5.02 | $4.45 | $4.50 |
| Div. | Dividends | N/A | $9.24 | $8.79 | $8.36 | $8.31 | $7.80 | $7.44 | $7.00 | $6.40 | $5.76 | $5.11 | $4.84 | $4.40 | $4.16 | $4.13 | $4.12 | $4.08 | $3.72 | $3.36 | $3.24 | $3.16 |
| PR % | Payout Ratio % | 0 | 61.48% | 60.96% | 66.88% | 64.27% | 58.43% | 59.19% | 58.82% | 57.92% | 59.14% | 62.24% | 62.94% | 64.99% | 72.85% | 77.34% | 60.95% | 67.22% | 66.31% | 66.93% | 72.81% | 70.22% |
| Sha. | Shares | N/AM | 64.2M | 64.52M | 65.28M | 64.99M | 66.17M | 65.69M | 66.04M | 65.55M | 65.41M | 65.13M | 38.61M | 37.91M | 34.81M | 32.17M | 29.66M | 26.82M | 25.52M | 24.21M | 22.88M | 23.05M |
| OCF | Operating Cash Flow | N/A | $980.06M | $1.05B | $905.26M | $803.11M | $919.08M | $826.55M | $766.15M | $0.00M | $617.41M | $492.98M | $304.98M | $0.00M | $216.57M | $175.53M | $173.59M | $181.24M | $0.00M | $159.94M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $837.00M | $956.69M | $580.80M | $434.01M | $525.33M | $744.87M | $695.17M | $652.51M | $560.13M | $449.29M | $272.69M | $259.88M | $190.48M | $144.67M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $14.65 | $15.25 | $14.99 | $13.92 | $12.27 | $13.96 | $12.52 | $11.69 | $10.95 | $9.53 | $8.72 | $8.19 | $7.64 | $6.66 | $5.92 | $6.37 | $7.19 | $7.78 | $6.93 | $5.41 | $5.31 |
