$9.21B
Revenue
$6.40
Earnings Per Share
22.54%
Gross Margin %
$487.60M
Free Cash Flow
Revenue
9,210.00
Earnings Per Share
6.40
Gross Margin %
22.54
Free Cash Flow
487.60
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $9.21B | $10.58B | $10.48B | $8.47B | $9.27B | $10.15B | $9.55B | $9.01B | $9.65B | $9.53B | $9.35B | $8.10B | $7.18B | $5.84B | $5.05B | $6.73B | $6.83B | $7.45B | $7.06B | $6.58B |
| GM % | Gross Margin % | 22.37% | 22.54% | 20.57% | 23.90% | 23.40% | 24.09% | 24.42% | 25.92% | 26.17% | 26.81% | 23.56% | 26.51% | 25.29% | 23.52% | 24.97% | 23.93% | 18.35% | 18.17% | 18.81% | 21.05% | 14.86% |
| OM | Operating Margin | 16.40% | 11.61% | 12.16% | 17.82% | 11.61% | 13.47% | 15.28% | 17.32% | 15.97% | 16.60% | 13.74% | 17.02% | 16.28% | 15.00% | 14.94% | 12.76% | 9.47% | 9.74% | 10.28% | 11.93% | 5.68% |
| EPS | Earnings Per Share | $9.21 | $6.40 | $7.88 | $8.85 | $6.15 | $7.13 | $8.20 | $7.61 | $6.76 | $7.28 | $7.07 | $6.44 | $5.38 | $4.56 | $3.48 | $1.82 | $2.25 | $2.53 | $2.50 | $2.97 | $1.25 |
| Div. | Dividends | N/A | $3.18 | $3.07 | $2.83 | $2.67 | $2.52 | $2.30 | $2.09 | $1.89 | $1.66 | $1.45 | $1.25 | $1.08 | $0.99 | $0.90 | $0.88 | $0.88 | $0.88 | $0.88 | $0.88 | $0.88 |
| PR % | Payout Ratio % | 0 | 49.69% | 38.96% | 31.98% | 43.41% | 35.34% | 28.05% | 27.46% | 27.96% | 22.80% | 20.51% | 19.41% | 20.07% | 21.71% | 25.86% | 48.35% | 39.11% | 34.78% | 35.20% | 29.63% | 70.40% |
| Sha. | Shares | N/AM | 117.29M | 118.75M | 128.92M | 135.9M | 135.94M | 139.73M | 142.92M | 146.44M | 147.76M | 148.6M | 152.42M | 153.89M | 136.92M | 141.34M | 144.77M | 144.93M | 159.34M | 167.06M | 163.28M | 158.67M |
| OCF | Operating Cash Flow | N/A | $1.37B | $975.00M | $1.62B | $1.46B | $1.50B | $1.54B | $1.66B | $1.39B | $1.61B | $1.40B | $1.30B | $1.13B | $625.00M | $575.00M | $758.00M | $0.00M | $732.00M | $609.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $487.60M | $772.00M | $1.06B | $1.07B | $1.08B | $1.02B | $1.01B | $909.00M | $960.00M | $810.00M | $814.00M | $663.00M | $168.00M | $405.00M | $448.00M | $0.00M | $214.00M | $220.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $4.73 | $4.56 | $2.84 | $7.72 | $7.91 | $7.85 | $7.19 | $6.96 | $5.15 | $6.54 | $5.62 | $5.29 | $4.52 | $1.14 | $2.25 | $3.03 | $0.06 | $1.23 | $1.24 | $2.57 | $1.49 |
