$570.59M
Revenue
$7.75
FFO
73.01%
Gross Margin %
$0.00M
Free Cash Flow
Revenue
570.59
Earnings Per Share
4.02
Gross Margin %
73.01
Free Cash Flow
0.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $570.59M | $487.03M | $409.48M | $363.02M | $331.39M | $300.39M | $274.15M | $252.96M | $234.92M | $219.71M | $201.85M | $186.12M | $174.48M | $173.00M | $172.27M | $168.58M | $150.64M | $133.14M | $126.75M | $114.68M |
| GM % | Gross Margin % | 72.80% | 73.01% | 72.50% | 71.90% | 71.53% | 71.80% | 71.11% | 70.78% | 70.56% | 71.25% | 71.34% | 71.27% | 71.44% | 71.61% | 70.49% | 70.79% | 72.01% | 72.85% | 72.15% | 71.70% | 71.88% |
| OM | Operating Margin | 39.46% | 39.98% | 37.49% | 36.85% | 35.32% | 35.06% | 35.84% | 34.72% | 34.53% | 33.64% | 33.56% | 32.93% | 32.79% | 32.66% | 30.91% | 34.39% | 36.65% | 35.66% | 35.57% | 34.98% | 37.08% |
| FFO | FFO | $3.95 | $7.75 | $6.95 | $6.05 | $5.36 | $4.96 | $4.67 | $4.23 | $4.01 | $3.67 | $3.48 | $3.23 | $3.08 | $2.96 | $2.85 | $3.14 | $3.28 | $3.10 | $2.81 | $2.65 | $2.49 |
| Div. | Dividends | N/A | $5.04 | $4.70 | $3.58 | $3.08 | $2.94 | $2.72 | $2.52 | $2.44 | $2.34 | $2.22 | $2.14 | $2.10 | $2.08 | $2.08 | $2.08 | $2.08 | $2.00 | $1.96 | $1.94 | $1.92 |
| PR % | Payout Ratio % | 0 | 65.03% | 67.63% | 59.17% | 57.46% | 59.27% | 58.24% | 59.57% | 60.85% | 63.76% | 63.79% | 66.25% | 68.18% | 70.27% | 72.98% | 66.24% | 63.41% | 64.52% | 69.75% | 73.21% | 77.11% |
| Sha. | Shares | N/AM | 47.88M | 43.46M | 41.14M | 39.55M | 38.77M | 36.34M | 34.61M | 33.15M | 32.12M | 31.94M | 30.62M | 29.71M | 27.62M | 26.97M | 26.82M | 25.07M | 23.66M | 23.5M | 22.04M | 21.08M |
| OCF | Operating Cash Flow | N/A | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $117.40M | $0.00M | $0.00M | $0.00M | $76.86M | $80.58M | $83.61M | $86.37M | $0.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $95.64M | $115.71M | $0.00M | $0.00M | $11.00M | $0.00M | $-2.05M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $7.66 | $7.48 | $7.43 | $6.37 | $5.01 | $5.23 | $4.65 | $4.56 | $4.26 | $4.05 | $3.71 | $3.64 | $3.21 | $3.22 | $2.87 | $3.15 | $3.60 | $3.47 | $2.98 | $3.13 | $2.77 |
