$5.27B
Revenue
$6.71
Earnings Per Share
55.65%
Gross Margin %
$636.04M
Free Cash Flow
Revenue
5,265.20
Earnings Per Share
6.71
Gross Margin %
55.65
Free Cash Flow
636.04
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $5.27B | $5.12B | $4.92B | $4.13B | $3.51B | $3.41B | $3.36B | $3.14B | $2.66B | $2.44B | $2.30B | $2.16B | $1.96B | $1.86B | $1.82B | $1.94B | $1.84B | $1.55B | $1.44B | $1.27B |
| GM % | Gross Margin % | 55.37% | 55.65% | 57.49% | 59.77% | 57.91% | 56.62% | 57.79% | 63.99% | 64.60% | 66.68% | 65.33% | 65.83% | 63.36% | 62.82% | 59.13% | 58.11% | 59.10% | 58.90% | 59.59% | 58.83% | 58.05% |
| OM | Operating Margin | 17.48% | 18.36% | 21.27% | 23.12% | 16.78% | 13.92% | 14.63% | 23.04% | 26.97% | 26.83% | 26.19% | 26.93% | 25.02% | 24.75% | 23.12% | 23.69% | 25.13% | 26.38% | 28.78% | 29.24% | 29.53% |
| EPS | Earnings Per Share | $4.22 | $6.71 | $7.56 | $7.64 | $6.97 | $5.62 | $5.79 | $5.97 | $5.52 | $4.50 | $3.89 | $3.60 | $2.97 | $2.52 | $2.31 | $1.83 | $2.09 | $2.02 | $2.01 | $1.79 | $1.62 |
| Div. | Dividends | N/A | $1.56 | $1.56 | $1.56 | $1.56 | $1.56 | $1.56 | $1.56 | $1.32 | $1.16 | $1.00 | $0.88 | $0.72 | $0.64 | $0.28 | $0.00 | $0.00 | $0.00 | $0.16 | $0.15 | $0.11 |
| PR % | Payout Ratio % | 0 | 23.25% | 20.63% | 20.42% | 22.38% | 27.76% | 26.94% | 26.13% | 23.91% | 25.78% | 25.71% | 24.44% | 24.24% | 25.40% | 12.12% | 0 | 0 | 0 | 7.96% | 8.38% | 6.79% |
| Sha. | Shares | N/AM | 123.96M | 122.49M | 122.08M | 121.79M | 121.24M | 120.7M | 120.12M | 119.85M | 118.71M | 119.49M | 122.04M | 120.45M | 119.85M | 122.74M | 126.36M | 126.48M | 129.64M | 124.86M | 129.41M | 129.4M |
| OCF | Operating Cash Flow | N/A | $1.12B | $757.10M | $1.33B | $946.20M | $313.80M | $672.20M | $816.00M | $784.50M | $742.10M | $616.20M | $566.30M | $496.30M | $408.70M | $352.60M | $418.40M | $444.70M | $449.90M | $374.30M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $636.04M | $132.60M | $865.80M | $524.90M | $-85.80M | $350.30M | $597.80M | $617.50M | $595.90M | $529.80M | $483.00M | $430.30M | $333.70M | $252.80M | $347.70M | $334.20M | $331.40M | $322.30M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $4.14 | $4.19 | $1.08 | $7.10 | $4.32 | $-0.71 | $2.91 | $4.98 | $5.44 | $5.25 | $4.37 | $4.01 | $3.59 | $2.74 | $2.03 | $2.75 | $2.64 | $2.54 | $2.52 | $2.25 | $2.00 |
