$3.00B
Revenue
$1.51
Earnings Per Share
52.98%
Gross Margin %
$829.29M
Free Cash Flow
Revenue
2,997.76
Earnings Per Share
1.51
Gross Margin %
52.98
Free Cash Flow
829.29
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $3.00B | $3.11B | $4.28B | $3.58B | $3.10B | $2.45B | $1.80B | $1.48B | $1.25B | $1.14B | $959.85M | $771.72M | $557.87M | $386.31M | $292.57M | $201.00M | $136.45M |
| GM % | Gross Margin % | 54.11% | 52.98% | 43.51% | 52.37% | 55.60% | 55.55% | 56.45% | 58.34% | 58.44% | 57.79% | 60.34% | 59.98% | 61.09% | 60.40% | 61.88% | 61.71% | 61.58% | 59.47% |
| OM | Operating Margin | 9.46% | 6.34% | -16.98% | 3.49% | 11.15% | 9.75% | 10.74% | 14.57% | 13.20% | 12.31% | 17.03% | 12.77% | 15.95% | 17.73% | 20.01% | 20.82% | 22.55% | 19.68% |
| EPS | Earnings Per Share | $1.59 | $1.51 | $-6.17 | $2.49 | $3.03 | $2.58 | $2.23 | $1.87 | $1.54 | $1.32 | $1.49 | $1.04 | $1.00 | $0.66 | $0.50 | $0.40 | $0.31 | $0.21 |
| Div. | Dividends | N/A | $0.00 | $0.00 | $0.00 | $0.00 | $0.20 | $0.45 | $0.45 | $0.22 | $0.40 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 0.00% | -0.00% | 0.00% | 0.00% | 7.75% | 20.18% | 24.06% | 14.29% | 30.30% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Sha. | Shares | N/AM | 165.51M | 169.94M | 169.7M | 158.54M | 158.43M | 158.69M | 158.12M | 157.47M | 156.5M | 156.9M | 156.7M | 158.38M | 154.72M | 153.58M | 151M | 150.87M | 152M |
| OCF | Operating Cash Flow | N/A | $971.01M | $-1,280.45M | $1.13B | $804.46M | $805.65M | $781.13M | $618.14M | $361.35M | $374.15M | $361.35M | $283.63M | $249.30M | $215.82M | $141.70M | $97.18M | $76.71M | $58.80M |
| FCF | Free Cash Flow | N/A | $829.29M | $-1,425.80M | $700.89M | $494.91M | $536.51M | $566.87M | $512.40M | $329.64M | $318.83M | $330.59M | $222.16M | $177.61M | $166.68M | $122.14M | $81.18M | $65.35M | $50.87M |
| FCFS | Free Cash Flow Per Share | $5.09 | $4.95 | $-8.41 | $4.22 | $0.31 | $0.33 | $0.36 | $0.33 | $0.29 | $0.20 | $0.21 | $0.14 | $0.11 | $0.11 | $0.08 | $0.05 | $0.04 | $0.04 |
