$4.50B
Revenue
$14.50
Earnings Per Share
25.64%
Gross Margin %
$511.34M
Free Cash Flow
Revenue
4,496.87
Earnings Per Share
14.50
Gross Margin %
25.64
Free Cash Flow
511.34
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $4.50B | $4.54B | $4.36B | $4.12B | $3.62B | $3.43B | $2.79B | $2.47B | $2.22B | $1.99B | $1.80B | $1.68B | $1.65B | $1.57B | $1.40B | $1.43B | $1.46B | $1.44B | $1.51B |
| GM % | Gross Margin % | 27.10% | 25.64% | 27.74% | 27.50% | 0.00% | 0.00% | 0.00% | 0.00% | 30.82% | 0.00% | 0.00% | 0.00% | 0.00% | 27.92% | 27.56% | 0.00% | 0.00% | 0.00% | 0.00% | 24.45% |
| OM | Operating Margin | 18.25% | 17.02% | 17.91% | 17.62% | 0.00% | 0.00% | 0.00% | 0.00% | 18.26% | 0.00% | 0.00% | 0.00% | 0.00% | 14.51% | 13.51% | 0.00% | 0.00% | 0.00% | 0.00% | 11.85% |
| EPS | Earnings Per Share | $14.64 | $14.50 | $12.53 | $13.60 | $12.01 | $9.57 | $8.42 | $5.91 | $4.30 | $3.45 | $2.90 | $2.45 | $2.02 | $1.69 | $1.35 | $0.87 | $0.75 | $1.03 | $1.56 | $1.46 |
| Div. | Dividends | N/A | $4.86 | $4.35 | $3.76 | $3.12 | $2.60 | $2.20 | $1.84 | $1.52 | $1.24 | $1.00 | $0.80 | $3.00 | $0.00 | $0.00 | $0.00 | $0.00 | $13.50 | $0.48 | $0.40 |
| PR % | Payout Ratio % | 0 | 33.52% | 34.72% | 27.65% | 25.98% | 27.17% | 26.13% | 31.13% | 35.35% | 35.94% | 34.48% | 32.65% | 148.51% | 0.00% | 0.00% | 0.00% | 0.00% | 1,310.68% | 30.77% | 27.40% |
| Sha. | Shares | N/AM | 35.42M | 35.42M | 36.04M | 38.8M | 38.67M | 41.04M | 43.02M | 48.05M | 49.87M | 55.63M | 55.73M | 56.44M | 57.77M | 59.97M | 58.76M | 57.18M | 59.63M | 62.59M | 67.27M |
| OCF | Operating Cash Flow | N/A | $595.53M | $475.32M | $654.21M | $592.79M | $496.95M | $394.17M | $339.04M | $287.27M | $291.79M | $192.34M | $193.99M | $176.32M | $153.07M | $128.33M | $101.27M | $75.26M | $84.19M | $137.20M | $0.00M |
| FCF | Free Cash Flow | N/A | $511.34M | $388.08M | $560.03M | $504.03M | $411.39M | $274.28M | $249.03M | $228.72M | $228.50M | $122.25M | $153.60M | $147.05M | $128.72M | $105.46M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $13.38 | $10.86 | $15.06 | $12.93 | $0.00 | $0.00 | $0.00 | $0.00 | $4.25 | $0.00 | $0.00 | $0.00 | $0.00 | $1.76 | $1.37 | $0.00 | $0.00 | $0.00 | $0.00 | $1.36 |
