$5.48B
Revenue
$6.59
FFO
52.31%
Gross Margin %
$-1,196.88M
Free Cash Flow
Revenue
5,477.06
Earnings Per Share
0.81
Gross Margin %
52.31
Free Cash Flow
-1,196.88
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $5.48B | $4.69B | $4.43B | $3.90B | $3.21B | $3.05B | $2.46B | $2.14B | $1.76B | $1.62B | $1.48B | $1.28B | $1.06B | $865.40M | $637.14M | $527.45M | $395.25M | $281.90M | $208.81M | $107.12M |
| GM % | Gross Margin % | 53.16% | 52.31% | 56.87% | 59.82% | 63.72% | 65.53% | 64.34% | 63.98% | 64.68% | 62.90% | 63.43% | 63.04% | 64.00% | 63.82% | 65.13% | 66.46% | 65.46% | 65.53% | 68.12% | 68.84% | 71.63% |
| OM | Operating Margin | 12.45% | 12.81% | 13.86% | 17.13% | 15.94% | 19.75% | 20.40% | 23.43% | 25.05% | 20.98% | 24.73% | 26.13% | 28.99% | 28.97% | 28.43% | 28.15% | 24.88% | 22.38% | 27.72% | 31.39% | 21.16% |
| FFO | FFO | $2.90 | $6.59 | $6.73 | $6.52 | $6.13 | $6.62 | $6.57 | $6.02 | $5.67 | $5.16 | $4.92 | $4.64 | $4.47 | $4.05 | $3.30 | $2.90 | $2.58 | $2.05 | $1.58 | $1.39 | $0.81 |
| Div. | Dividends | N/A | $4.88 | $4.88 | $4.64 | $4.48 | $4.32 | $4.04 | $3.72 | $3.52 | $3.40 | $3.32 | $3.12 | $2.97 | $2.72 | $2.02 | $1.47 | $1.32 | $1.17 | $1.08 | $1.00 | $0.98 |
| PR % | Payout Ratio % | 0 | 74.05% | 72.51% | 71.17% | 73.08% | 65.26% | 61.49% | 61.79% | 62.08% | 65.89% | 67.48% | 67.24% | 66.44% | 67.16% | 61.21% | 50.69% | 51.16% | 57.07% | 68.35% | 71.94% | 120.99% |
| Sha. | Shares | N/AM | 312.29M | 291.16M | 284.47M | 281.12M | 209.04M | 207.82M | 205.74M | 159.27M | 146.48M | 135.68M | 128.44M | 125.23M | 107.16M | 91.39M | 77.88M | 75.88M | 65.41M | 55.59M | 27.36M | 21.42M |
| OCF | Operating Cash Flow | N/A | $1.63B | $1.66B | $1.70B | $1.71B | $1.51B | $1.39B | $1.02B | $912.26M | $799.23M | $655.89M | $656.39M | $542.95M | $400.96M | $359.03M | $283.81M | $217.81M | $0.00M | $0.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $-1,196.88M | $-3,040.02M | $-,818.54M | $-,256.71M | $1.24B | $60.16M | $-,127.31M | $154.18M | $-,534.85M | $-,196.50M | $764.90M | $-1,932.99M | $-,432.62M | $359.03M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $5.53 | $5.47 | $5.80 | $6.03 | $6.56 | $7.27 | $6.33 | $5.48 | $5.52 | $5.19 | $4.41 | $4.80 | $4.36 | $3.82 | $3.82 | $3.20 | $2.60 | $1.43 | $2.37 | $2.79 | $2.15 |
