$3.63B
Revenue
$19.37
Earnings Per Share
50.32%
Gross Margin %
$456.40M
Free Cash Flow
Revenue
3,627.29
Earnings Per Share
19.37
Gross Margin %
50.32
Free Cash Flow
456.40
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $3.63B | $3.15B | $2.55B | $2.13B | $2.02B | $1.90B | $1.79B | $1.88B | $1.82B | $1.59B | $1.56B | $1.41B | $1.38B | $1.00B | $813.18M | $689.45M | $448.93M | $304.42M | $264.76M |
| GM % | Gross Margin % | 52.19% | 50.32% | 51.03% | 53.98% | 51.75% | 51.49% | 48.95% | 46.66% | 45.25% | 48.33% | 47.69% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| OM | Operating Margin | 19.64% | 18.03% | 18.01% | 20.49% | 15.90% | 16.14% | 11.91% | 8.62% | 10.25% | 11.81% | 12.97% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EPS | Earnings Per Share | $23.20 | $19.37 | $16.26 | $13.47 | $9.62 | $8.84 | $5.74 | $3.82 | $4.50 | $4.66 | $4.06 | $4.18 | $3.45 | $5.07 | $4.03 | $2.98 | $2.42 | $1.69 | $1.10 | $0.83 |
| Div. | Dividends | N/A | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0 | 0 | 0 | 0.00% | 0.00% |
| Sha. | Shares | N/AM | 26.16M | 26.79M | 27.81M | 28M | 29.14M | 30.45M | 31.99M | 32.02M | 33.3M | 34.62M | 34.62M | 34.4M | 38.69M | 38.58M | 38.63M | 39.27M | 39.02M | 37.78M | 37.39M |
| OCF | Operating Cash Flow | N/A | $537.42M | $172.35M | $596.22M | $286.33M | $359.51M | $327.35M | $198.68M | $125.58M | $169.65M | $294.27M | $262.13M | $163.91M | $30.09M | $139.92M | $185.47M | $53.28M | $61.05M | $48.50M | $0.00M |
| FCF | Free Cash Flow | N/A | $456.40M | $121.34M | $564.00M | $253.88M | $330.42M | $292.54M | $154.18M | $55.53M | $78.51M | $208.94M | $182.30M | $102.33M | $-25.45M | $117.43M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $29.80 | $17.22 | $4.41 | $20.10 | $8.94 | $11.15 | $9.21 | $4.84 | $1.69 | $2.00 | $5.90 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
