$3.43B
Revenue
$3.04
Earnings Per Share
33.91%
Gross Margin %
$426.30M
Free Cash Flow
Revenue
3,430.80
Earnings Per Share
3.04
Gross Margin %
33.91
Free Cash Flow
426.30
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $3.43B | $3.31B | $2.85B | $2.58B | $2.84B | $2.73B | $2.37B | $2.22B | $2.37B | $2.47B | $2.44B | $2.49B | $2.29B | $1.88B | $1.87B | $2.23B | $1.92B | $1.69B | $1.60B | $1.41B |
| GM % | Gross Margin % | 34.32% | 33.91% | 32.28% | 34.25% | 33.76% | 33.33% | 34.23% | 34.61% | 34.25% | 34.46% | 35.49% | 34.83% | 35.05% | 35.47% | 35.49% | 32.10% | 32.51% | 31.80% | 33.17% | 31.93% | 32.08% |
| OM | Operating Margin | 14.56% | 14.65% | 13.54% | 13.76% | 13.26% | 13.72% | 13.90% | 13.64% | 12.61% | 12.51% | 14.38% | 14.15% | 14.56% | 13.74% | 13.09% | 9.64% | 11.01% | 11.28% | 11.70% | 10.06% | 10.05% |
| EPS | Earnings Per Share | $2.95 | $3.04 | $2.68 | $2.32 | $2.00 | $2.21 | $2.00 | $1.69 | $1.52 | $1.58 | $1.78 | $1.66 | $1.73 | $1.44 | $1.10 | $0.91 | $1.06 | $0.87 | $0.78 | $0.68 | $0.63 |
| Div. | Dividends | N/A | $0.94 | $0.89 | $0.85 | $0.84 | $0.78 | $0.73 | $0.70 | $0.69 | $0.67 | $0.58 | $0.41 | $0.32 | $0.27 | $0.24 | $0.23 | $0.21 | $0.18 | $0.16 | $0.13 | $0.10 |
| PR % | Payout Ratio % | 0 | 30.92% | 33.21% | 36.64% | 42.00% | 35.29% | 36.50% | 41.42% | 45.39% | 42.41% | 32.58% | 24.70% | 18.50% | 18.75% | 21.82% | 25.27% | 19.81% | 20.69% | 20.51% | 19.12% | 15.87% |
| Sha. | Shares | N/AM | 121.11M | 122.5M | 124.01M | 126.42M | 126.16M | 128.07M | 129.9M | 132.68M | 132.64M | 138.37M | 146.11M | 147.58M | 149.04M | 152.66M | 154.56M | 155.24M | 158.35M | 161.59M | 166.37M | 166.65M |
| OCF | Operating Cash Flow | N/A | $544.50M | $252.80M | $401.90M | $387.00M | $345.80M | $262.90M | $310.30M | $286.10M | $212.84M | $317.84M | $315.92M | $259.71M | $246.06M | $203.01M | $276.93M | $173.53M | $117.05M | $0.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $426.30M | $167.70M | $343.60M | $264.60M | $195.40M | $167.00M | $246.80M | $215.40M | $119.28M | $221.02M | $221.59M | $182.54M | $186.20M | $159.86M | $230.85M | $101.38M | $39.61M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $3.71 | $3.50 | $1.35 | $2.71 | $2.07 | $1.52 | $1.27 | $1.90 | $1.63 | $0.86 | $1.52 | $1.49 | $1.21 | $1.20 | $1.03 | $1.48 | $0.64 | $0.25 | $0.45 | $0.52 | $0.40 |
