$4.59B
Revenue
$15.52
Earnings Per Share
35.63%
Gross Margin %
$982.78M
Free Cash Flow
Revenue
4,586.90
Earnings Per Share
15.52
Gross Margin %
35.63
Free Cash Flow
982.78
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $4.59B | $6.59B | $4.81B | $4.25B | $4.81B | $4.48B | $4.09B | $3.68B | $3.54B | $3.20B | $2.94B | $3.63B | $3.22B | $2.53B | $2.38B | $2.97B | $2.88B | $2.57B | $2.21B | $2.23B |
| GM % | Gross Margin % | 32.46% | 35.63% | 32.81% | 27.58% | 28.16% | 28.66% | 26.57% | 28.24% | 31.78% | 28.67% | 25.94% | 25.37% | 26.98% | 23.46% | 21.54% | 22.20% | 18.98% | 20.90% | 21.48% | 20.63% | 19.48% |
| OM | Operating Margin | 17.67% | 21.41% | 19.82% | 12.31% | 12.19% | 13.74% | 11.67% | 13.09% | 16.61% | 14.46% | 13.11% | 12.35% | 13.72% | 10.80% | 8.84% | 9.54% | 8.05% | 10.70% | 11.59% | 10.25% | 8.70% |
| EPS | Earnings Per Share | $14.34 | $15.52 | $20.01 | $9.44 | $6.32 | $8.29 | $6.22 | $5.53 | $5.86 | $4.82 | $3.83 | $3.61 | $4.27 | $2.93 | $2.32 | $1.86 | $2.53 | $2.92 | $2.79 | $2.24 | $1.90 |
| Div. | Dividends | N/A | $3.20 | $2.58 | $2.13 | $2.05 | $1.80 | $1.54 | $1.44 | $1.30 | $1.10 | $0.94 | $0.84 | $0.76 | $0.70 | $0.66 | $0.60 | $0.60 | $0.56 | $0.53 | $0.48 | $0.45 |
| PR % | Payout Ratio % | 0 | 20.62% | 12.89% | 22.56% | 32.44% | 21.71% | 24.76% | 26.04% | 22.18% | 22.82% | 24.54% | 23.27% | 17.80% | 23.89% | 28.45% | 32.26% | 23.72% | 19.18% | 19.00% | 21.43% | 23.68% |
| Sha. | Shares | N/AM | 47.62M | 51.02M | 51.92M | 53.13M | 55.74M | 57.11M | 61.79M | 64.57M | 64.19M | 65M | 63.85M | 63.19M | 61.79M | 61.03M | 60.17M | 60.99M | 60.1M | 61.01M | 58.64M | 61.79M |
| OCF | Operating Cash Flow | N/A | $1.20B | $1.00B | $421.70M | $696.70M | $703.10M | $339.20M | $458.70M | $531.20M | $529.20M | $295.90M | $414.70M | $485.90M | $191.20M | $107.40M | $447.20M | $274.20M | $259.30M | $19.88M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $982.78M | $817.40M | $326.20M | $601.20M | $614.20M | $218.50M | $298.80M | $422.40M | $457.10M | $177.10M | $303.90M | $345.50M | $111.60M | $42.80M | $399.00M | $206.20M | $176.79M | $-75.60M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $20.64 | $21.35 | $15.78 | $5.56 | $11.03 | $10.79 | $3.60 | $4.72 | $6.57 | $7.05 | $2.76 | $4.79 | $5.53 | $1.82 | $0.70 | $6.09 | $3.41 | $2.87 | $-1.23 | $1.65 | $0.63 |
