$1.54B
Revenue
$6.80
FFO
62.21%
Gross Margin %
$683.00M
Free Cash Flow
Revenue
1,542.03
Earnings Per Share
1.64
Gross Margin %
62.21
Free Cash Flow
683.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $1.54B | $1.42B | $1.14B | $1.04B | $1.03B | $954.51M | $900.90M | $876.45M | $892.93M | $843.98M | $788.85M | $727.91M | $655.87M | $610.40M | $623.93M | $624.02M | $609.08M | $599.43M | $524.09M | $431.23M |
| GM % | Gross Margin % | 62.69% | 62.21% | 63.17% | 61.56% | 60.73% | 62.11% | 61.55% | 61.01% | 61.87% | 61.29% | 61.07% | 62.11% | 60.07% | 58.28% | 56.27% | 57.25% | 55.96% | 60.61% | 60.07% | 59.06% | 58.26% |
| OM | Operating Margin | 20.99% | 21.00% | 18.72% | 20.36% | 21.32% | 24.98% | 25.36% | 26.79% | 28.54% | 27.48% | 28.37% | 31.03% | 27.52% | 25.98% | 22.82% | 24.78% | 27.79% | 28.33% | 28.80% | 24.19% | 30.71% |
| FFO | FFO | $2.08 | $6.80 | $6.60 | $5.37 | $4.96 | $5.02 | $4.77 | $4.53 | $4.61 | $4.53 | $4.19 | $4.06 | $3.61 | $2.78 | $2.66 | $2.84 | $2.74 | $3.64 | $3.86 | $3.43 | $3.23 |
| Div. | Dividends | N/A | $4.00 | $3.76 | $3.32 | $3.32 | $3.20 | $3.08 | $3.00 | $7.25 | $2.80 | $2.64 | $2.52 | $2.24 | $1.96 | $1.80 | $2.30 | $2.80 | $2.76 | $2.64 | $2.54 | $2.54 |
| PR % | Payout Ratio % | 0 | 58.82% | 56.97% | 61.82% | 66.94% | 63.75% | 64.57% | 66.23% | 157.27% | 61.81% | 63.01% | 62.07% | 62.05% | 70.50% | 67.67% | 80.99% | 102.19% | 75.82% | 68.39% | 74.05% | 78.64% |
| Sha. | Shares | N/AM | 106.97M | 106.7M | 103.43M | 97.56M | 97.33M | 93.26M | 92.72M | 87.53M | 86.93M | 86.72M | 85.42M | 84.48M | 78.8M | 69.78M | 64.53M | 53.32M | 52.69M | 56.79M | 52.33M | 51.87M |
| OCF | Operating Cash Flow | N/A | $794.95M | $744.71M | $577.47M | $0.00M | $0.00M | $503.75M | $0.00M | $0.00M | $423.24M | $418.53M | $0.00M | $0.00M | $0.00M | $224.04M | $217.69M | $0.00M | $223.11M | $231.57M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $683.00M | $654.00M | $573.44M | $0.00M | $0.00M | $489.25M | $77.30M | $100.11M | $419.15M | $413.83M | $1.36B | $33.54M | $193.40M | $224.04M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $7.05 | $7.26 | $6.88 | $5.62 | $5.15 | $5.47 | $5.14 | $4.69 | $4.92 | $4.75 | $4.75 | $4.44 | $3.81 | $3.33 | $3.27 | $3.49 | $3.93 | $3.84 | $4.12 | $4.28 | $3.72 |
