$3.59B
Revenue
$3.20
Earnings Per Share
65.62%
Gross Margin %
$215.00M
Free Cash Flow
Revenue
3,593.20
Earnings Per Share
3.20
Gross Margin %
65.62
Free Cash Flow
215.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $3.59B | $3.31B | $2.92B | $2.43B | $2.65B | $2.53B | $2.14B | $1.97B | $1.80B | $1.72B | $1.59B | $1.45B | $1.33B | $1.16B | $1.08B | $1.06B | $950.64M | $858.96M | $807.24M | $490.18M |
| GM % | Gross Margin % | 65.62% | 65.62% | 65.48% | 66.92% | 63.14% | 66.21% | 64.45% | 63.85% | 59.87% | 63.02% | 64.51% | 64.67% | 63.94% | 60.47% | 59.79% | 55.67% | 58.24% | 54.96% | 61.23% | 61.59% | 64.43% |
| OM | Operating Margin | 14.04% | 14.04% | 16.28% | 19.66% | 12.89% | 20.01% | 16.88% | 20.06% | 17.31% | 19.76% | 21.43% | 20.63% | 19.61% | 17.85% | 17.81% | 14.83% | 12.27% | 6.63% | 14.76% | 20.37% | 23.82% |
| EPS | Earnings Per Share | $5.91 | $3.20 | $12.42 | $13.24 | $9.64 | $12.35 | $11.50 | $9.70 | $8.44 | $7.44 | $7.29 | $5.95 | $5.16 | $4.50 | $3.10 | $2.29 | $2.26 | $2.04 | $2.46 | $3.28 | $2.61 |
| Div. | Dividends | N/A | $0.02 | $0.06 | $0.06 | $0.06 | $0.06 | $0.06 | $0.06 | $0.06 | $0.06 | $0.06 | $0.06 | $0.06 | $0.06 | $0.06 | $0.06 | $0.06 | $0.06 | $0.06 | $0.06 | $0.06 |
| PR % | Payout Ratio % | 0 | 0.63% | 0.48% | 0.45% | 0.62% | 0.49% | 0.52% | 0.62% | 0.71% | 0.81% | 0.82% | 1.01% | 1.16% | 1.33% | 1.94% | 2.62% | 2.65% | 2.94% | 2.44% | 1.83% | 2.30% |
| Sha. | Shares | N/AM | 198.1M | 49.35M | 49.41M | 49.12M | 49.06M | 49.23M | 48.86M | 48.79M | 48.27M | 48.16M | 48M | 48.49M | 47.85M | 45.84M | 45.25M | 45.13M | 44.94M | 44.98M | 44.5M | 32.76M |
| OCF | Operating Cash Flow | N/A | $607.50M | $692.40M | $738.60M | $486.60M | $713.20M | $668.90M | $593.60M | $509.64M | $390.97M | $454.80M | $415.90M | $315.12M | $336.30M | $267.66M | $223.10M | $96.53M | $134.00M | $162.72M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $215.00M | $450.40M | $524.20M | $176.20M | $421.10M | $475.30M | $466.40M | $357.00M | $147.95M | $235.90M | $239.40M | $215.34M | $232.60M | $193.90M | $129.19M | $-28.36M | $-49.63M | $20.06M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $4.34 | $1.09 | $9.14 | $10.65 | $3.59 | $8.52 | $-12.83 | $9.54 | $7.36 | $3.05 | $4.51 | $4.89 | $4.49 | $4.96 | $4.26 | $2.86 | $-0.63 | $-1.11 | $0.18 | $1.59 | $1.87 |
