$7.46B
Revenue
$3.11
Earnings Per Share
38.35%
Gross Margin %
$350.50M
Free Cash Flow
Revenue
7,462.00
Earnings Per Share
3.11
Gross Margin %
38.35
Free Cash Flow
350.50
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $7.46B | $8.60B | $7.33B | $6.68B | $6.85B | $6.87B | $6.58B | $6.40B | $6.46B | $7.18B | $6.57B | $6.25B | $6.50B | $6.43B | $6.21B | $6.82B | $6.46B | $6.81B | $6.29B | $5.47B |
| GM % | Gross Margin % | 34.66% | 38.35% | 32.13% | 36.14% | 40.98% | 36.76% | 34.89% | 38.02% | 36.85% | 33.92% | 29.10% | 30.52% | 29.27% | 26.97% | 26.90% | 23.72% | 23.15% | 33.33% | 33.86% | 41.98% | 41.90% |
| OM | Operating Margin | 16.51% | 18.96% | 16.62% | 17.89% | 21.00% | 18.21% | 18.22% | 20.69% | 20.43% | 18.01% | 16.05% | 17.39% | 16.04% | 15.42% | 14.68% | 11.04% | 11.53% | 6.56% | 3.87% | 12.04% | 11.66% |
| EPS | Earnings Per Share | $2.54 | $3.11 | $2.89 | $2.65 | $2.67 | $2.49 | $2.33 | $2.17 | $2.02 | $1.89 | $1.77 | $1.66 | $1.55 | $1.45 | $1.36 | $1.26 | $1.25 | $0.84 | $1.08 | $0.96 | $0.87 |
| Div. | Dividends | N/A | $1.95 | $1.84 | $1.74 | $1.63 | $1.53 | $1.43 | $1.33 | $1.24 | $1.16 | $1.08 | $1.02 | $0.96 | $0.84 | $0.66 | $0.50 | $0.36 | $0.20 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 62.70% | 63.67% | 65.66% | 61.05% | 61.45% | 61.37% | 61.29% | 61.39% | 61.38% | 61.02% | 61.45% | 61.94% | 57.93% | 48.53% | 39.68% | 28.80% | 23.81% | 0.00% | 0.00% | 0.00% |
| Sha. | Shares | N/AM | 294.44M | 291.26M | 289.76M | 288.93M | 283.87M | 283.38M | 282.4M | 279.57M | 277.17M | 275.46M | 266.12M | 264.84M | 257.27M | 252.14M | 229.77M | 226.62M | 225.18M | 223.26M | 220.76M | 195.47M |
| OCF | Operating Cash Flow | N/A | $2.31B | $855.00M | $1.82B | $1.28B | $1.79B | $1.70B | $1.71B | $1.63B | $1.64B | $1.45B | $1.42B | $1.24B | $1.17B | $959.00M | $848.00M | $559.00M | $27.00M | $688.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $350.50M | $-1,519.00M | $-,257.00M | $-1,041.00M | $-,314.00M | $-,371.00M | $40.00M | $-43.00M | $-78.00M | $-,130.00M | $333.00M | $14.00M | $287.00M | $138.00M | $30.00M | $-,233.00M | $-1,236.00M | $18.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $-3.98 | $-3.16 | $-5.25 | $-0.91 | $-3.63 | $-1.08 | $-1.31 | $0.14 | $-0.15 | $-0.28 | $-0.35 | $0.36 | $0.05 | $1.14 | $0.56 | $0.08 | $-1.09 | $-5.57 | $0.03 | $-0.03 | $-1.09 |
