$1.54B
Revenue
$6.11
Earnings Per Share
90.31%
Gross Margin %
$306.00M
Free Cash Flow
Revenue
1,544.17
Earnings Per Share
6.11
Gross Margin %
90.31
Free Cash Flow
306.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $1.54B | $1.40B | $1.07B | $774.07M | $1.11B | $1.04B | $1.01B | $924.64M | $859.88M | $757.97M | $724.31M | $691.51M | $638.79M | $596.08M | $564.18M | $641.68M | $615.49M | $544.66M | $477.40M | $428.81M |
| GM % | Gross Margin % | 90.64% | 90.31% | 93.02% | 95.42% | 40.20% | 46.75% | 48.69% | 49.07% | 43.09% | 43.16% | 45.56% | 43.75% | 43.75% | 56.58% | 57.14% | 59.86% | 62.69% | 62.85% | 62.57% | 62.07% | 47.75% |
| OM | Operating Margin | 60.17% | 55.96% | 71.66% | 79.55% | 18.66% | 30.06% | 31.92% | 31.89% | 23.86% | 26.20% | 28.31% | 27.08% | 27.93% | 27.96% | 27.64% | 27.30% | 30.05% | 30.78% | 30.86% | 30.45% | 29.19% |
| EPS | Earnings Per Share | $5.49 | $6.11 | $5.27 | $4.29 | $2.22 | $4.32 | $3.89 | $2.88 | $2.49 | $2.22 | $2.07 | $1.91 | $2.11 | $1.92 | $1.82 | $1.71 | $1.78 | $1.73 | $1.49 | $1.26 | $1.08 |
| Div. | Dividends | N/A | $1.15 | $0.95 | $0.69 | $0.23 | $0.87 | $0.86 | $0.86 | $0.83 | $0.79 | $0.75 | $0.74 | $0.74 | $0.74 | $0.74 | $0.74 | $0.71 | $0.68 | $0.54 | $0.49 | $0.43 |
| PR % | Payout Ratio % | 0 | 18.82% | 18.03% | 16.08% | 10.36% | 20.14% | 22.11% | 29.86% | 33.33% | 35.59% | 36.23% | 38.74% | 35.07% | 38.54% | 40.66% | 43.27% | 39.89% | 39.31% | 36.24% | 38.89% | 39.81% |
| Sha. | Shares | N/AM | 49.2M | 51.05M | 55.33M | 55.23M | 55.4M | 55.35M | 56.57M | 55.87M | 56M | 56.87M | 58.06M | 57.79M | 57.71M | 58.99M | 59M | 60.23M | 61.61M | 65.79M | 64.53M | 64.96M |
| OCF | Operating Cash Flow | N/A | $296.55M | $367.06M | $383.70M | $110.06M | $270.56M | $242.90M | $257.37M | $152.04M | $159.87M | $183.89M | $152.04M | $161.02M | $134.84M | $144.94M | $112.22M | $104.40M | $146.14M | $0.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $306.00M | $277.11M | $309.40M | $76.46M | $259.35M | $195.22M | $233.94M | $126.84M | $132.11M | $162.95M | $120.52M | $145.58M | $123.92M | $120.57M | $101.08M | $91.79M | $134.18M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $5.48 | $3.54 | $5.81 | $5.52 | $1.36 | $0.68 | $3.39 | $4.12 | $2.22 | $2.40 | $2.88 | $2.08 | $2.34 | $2.05 | $2.05 | $1.70 | $1.48 | $2.08 | $2.23 | $1.89 | $1.54 |
