$12.01B
Revenue
$5.86
Earnings Per Share
20.52%
Gross Margin %
$462.39M
Free Cash Flow
Revenue
12,010.00
Earnings Per Share
5.86
Gross Margin %
20.52
Free Cash Flow
462.39
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $12.01B | $12.94B | $11.39B | $11.58B | $11.67B | $11.15B | $8.70B | $8.28B | $8.76B | $9.10B | $8.66B | $8.47B | $8.64B | $7.94B | $7.94B | $8.31B | $7.73B | $6.98B | $6.91B | $7.20B |
| GM % | Gross Margin % | 19.35% | 20.52% | 17.77% | 20.76% | 20.67% | 19.85% | 19.40% | 19.45% | 20.05% | 18.79% | 17.28% | 17.05% | 17.20% | 17.63% | 17.91% | 17.47% | 17.10% | 16.29% | 16.03% | 17.20% | 16.56% |
| OM | Operating Margin | 10.28% | 11.00% | 9.94% | -1.47% | 10.75% | 10.12% | 10.77% | 13.00% | 12.93% | 11.56% | 10.82% | 10.59% | 10.57% | 11.02% | 10.96% | 10.23% | 9.73% | 8.35% | 8.25% | 8.57% | 7.75% |
| EPS | Earnings Per Share | $4.23 | $5.86 | $6.75 | $7.66 | $5.92 | $5.11 | $5.20 | $4.03 | $3.93 | $3.59 | $3.41 | $2.99 | $2.81 | $2.81 | $2.24 | $2.01 | $1.74 | $1.34 | $1.19 | $0.91 | $0.58 |
| Div. | Dividends | N/A | $0.96 | $0.88 | $0.80 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 16.38% | 13.04% | 10.44% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
| Sha. | Shares | N/AM | 119.34M | 119.15M | 123.29M | 133.11M | 133.65M | 133.2M | 133.26M | 138.22M | 137.66M | 137.18M | 136.34M | 142.3M | 147.45M | 155.66M | 161.44M | 159.74M | 160.28M | 163.33M | 167.53M | 166.87M |
| OCF | Operating Cash Flow | N/A | $1.45B | $803.00M | $905.00M | $1.32B | $1.16B | $571.00M | $760.00M | $930.00M | $956.00M | $912.00M | $885.00M | $621.00M | $734.00M | $590.00M | $756.00M | $422.00M | $509.00M | $355.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $462.39M | $-64.00M | $377.00M | $756.00M | $754.00M | $636.00M | $410.00M | $457.00M | $602.00M | $584.00M | $610.00M | $345.00M | $333.00M | $270.00M | $576.00M | $248.00M | $353.00M | $164.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $5.49 | $5.53 | $-0.30 | $0.68 | $5.45 | $5.46 | $0.82 | $-5.54 | $-4.38 | $4.36 | $4.26 | $4.37 | $2.03 | $-0.15 | $1.69 | $3.62 | $1.55 | $2.19 | $0.99 | $-1.89 | $1.61 |
