$3.93B
Revenue
$5.38
Earnings Per Share
21.34%
Gross Margin %
$351.00M
Free Cash Flow
Revenue
3,931.00
Earnings Per Share
5.38
Gross Margin %
21.34
Free Cash Flow
351.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $3.93B | $4.32B | $3.41B | $2.61B | $3.34B | $3.24B | $2.72B | $2.41B | $2.87B | $3.65B | $3.46B | $3.30B | $3.10B | $2.89B | $2.24B | $3.19B | $2.62B | $2.54B | $2.12B | $1.93B |
| GM % | Gross Margin % | 21.34% | 21.34% | 20.16% | 22.94% | 19.36% | 20.80% | 22.86% | 24.25% | 25.22% | 20.72% | 20.10% | 19.13% | 19.96% | 18.50% | 20.18% | 14.09% | 15.29% | 19.76% | 16.71% | 21.04% | 24.92% |
| OM | Operating Margin | 13.46% | 13.46% | 12.94% | 12.70% | 8.30% | 10.91% | 11.72% | 12.66% | 12.19% | 9.27% | 9.98% | 8.77% | 9.30% | 8.41% | 9.28% | 1.57% | 5.33% | 7.99% | 5.51% | 7.06% | 11.01% |
| EPS | Earnings Per Share | $7.73 | $5.38 | $6.28 | $5.02 | $2.08 | $3.91 | $4.03 | $3.43 | $3.14 | $2.75 | $3.43 | $2.91 | $3.34 | $3.00 | $3.04 | $0.16 | $1.47 | $2.22 | $1.61 | $1.64 | $2.02 |
| Div. | Dividends | N/A | $1.54 | $1.48 | $1.40 | $1.40 | $1.36 | $1.29 | $1.23 | $1.04 | $0.88 | $0.84 | $0.80 | $0.76 | $0.72 | $0.72 | $0.72 | $0.72 | $0.72 | $0.64 | $0.64 | $0.60 |
| PR % | Payout Ratio % | 0 | 28.62% | 23.57% | 27.89% | 67.31% | 34.78% | 32.01% | 35.86% | 33.12% | 32.00% | 24.49% | 27.49% | 22.75% | 24.00% | 23.68% | 450.00% | 48.98% | 32.43% | 39.75% | 39.02% | 29.70% |
| Sha. | Shares | N/AM | 55.31M | 56.33M | 56.8M | 56.6M | 56.98M | 60.03M | 61.95M | 62.33M | 62.57M | 64.05M | 64.09M | 63.47M | 63.9M | 65.39M | 65.33M | 65.42M | 65.29M | 64.1M | 62.88M | 63.06M |
| OCF | Operating Cash Flow | N/A | $595.00M | $100.00M | $257.00M | $377.00M | $361.00M | $299.00M | $340.00M | $386.00M | $489.00M | $305.00M | $419.00M | $415.00M | $195.00M | $249.00M | $400.00M | $0.00M | $309.00M | $0.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $351.00M | $-,111.00M | $62.00M | $177.00M | $137.00M | $70.00M | $193.00M | $274.00M | $348.00M | $134.00M | $155.00M | $134.00M | $-35.00M | $141.00M | $294.00M | $0.00M | $165.00M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $6.26 | $6.26 | $-1.96 | $1.09 | $3.13 | $2.37 | $1.12 | $3.23 | $4.36 | $5.32 | $2.13 | $2.40 | $2.10 | $-0.63 | $2.21 | $4.67 | $-1.22 | $2.58 | $0.98 | $0.42 | $1.95 |
