$12.28B
Revenue
$2.77
Earnings Per Share
26.60%
Gross Margin %
$633.20M
Free Cash Flow
Revenue
12,277.00
Earnings Per Share
2.77
Gross Margin %
26.60
Free Cash Flow
633.20
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $12.28B | $11.54B | $11.18B | $11.05B | $9.54B | $7.94B | $7.83B | $11.64B | $15.83B | $17.70B | $15.49B | $13.26B | $12.30B | $12.08B | $12.73B | $13.81B | $12.03B | $11.58B | $14.57B | $14.52B |
| GM % | Gross Margin % | 27.47% | 26.60% | 24.61% | 28.76% | 27.77% | 27.81% | 29.62% | 30.17% | 28.60% | 25.67% | 24.73% | 25.11% | 21.00% | 23.44% | 25.47% | 22.49% | 23.58% | 25.64% | 24.98% | 25.04% | 25.53% |
| OM | Operating Margin | 16.26% | 15.35% | 14.78% | 17.95% | 16.11% | 13.67% | 15.99% | 16.80% | 8.56% | 10.97% | 11.18% | 10.94% | 6.51% | 10.76% | 9.44% | 9.06% | 8.24% | 9.17% | 9.29% | 10.40% | 10.43% |
| EPS | Earnings Per Share | $2.25 | $2.77 | $2.36 | $2.64 | $2.28 | $2.01 | $2.11 | $1.74 | $2.08 | $2.18 | $2.17 | $2.16 | $1.84 | $1.75 | $1.74 | $1.51 | $1.94 | $1.41 | $1.38 | $1.36 | $1.73 |
| Div. | Dividends | N/A | $1.30 | $1.25 | $0.98 | $0.85 | $0.85 | $0.84 | $0.95 | $1.00 | $1.00 | $1.00 | $0.99 | $0.95 | $0.89 | $0.79 | $0.76 | $0.75 | $0.72 | $1.00 | $1.08 | $1.03 |
| PR % | Payout Ratio % | 0 | 46.93% | 52.97% | 37.12% | 37.28% | 42.29% | 39.81% | 54.60% | 48.08% | 45.87% | 46.08% | 45.83% | 51.63% | 50.86% | 45.40% | 50.33% | 38.66% | 51.06% | 72.46% | 79.41% | 59.54% |
| Sha. | Shares | N/AM | 477.06M | 480.09M | 480.33M | 487.24M | 486.13M | 390.89M | 416.6M | 438.72M | 428.85M | 422.5M | 419.53M | 407.68M | 410.8M | 442.76M | 442.09M | 484.83M | 489.81M | 510.84M | 518.54M | 518.18M |
| OCF | Operating Cash Flow | N/A | $995.40M | $1.18B | $1.47B | $1.84B | $1.13B | $954.20M | $1.18B | $1.21B | $1.48B | $1.55B | $1.41B | $1.05B | $1.35B | $1.47B | $124.00M | $102.10M | $1.23B | $0.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $633.20M | $712.90M | $961.70M | $1.47B | $772.40M | $702.60M | $933.40M | $777.60M | $1.01B | $948.80M | $953.80M | $715.30M | $886.10M | $990.40M | $-,304.90M | $-,366.10M | $752.30M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $1.66 | $1.32 | $1.48 | $1.98 | $3.02 | $1.74 | $1.74 | $2.15 | $2.24 | $2.98 | $2.63 | $2.40 | $1.58 | $2.02 | $2.23 | $-0.67 | $-0.77 | $0.91 | $1.57 | $1.42 | $0.67 |
