$3.27B
Revenue
$7.26
FFO
62.29%
Gross Margin %
$0.00M
Free Cash Flow
Revenue
3,273.57
Earnings Per Share
2.52
Gross Margin %
62.29
Free Cash Flow
0.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $3.27B | $3.11B | $2.89B | $2.77B | $2.96B | $2.72B | $2.60B | $2.55B | $2.49B | $2.33B | $2.07B | $1.80B | $1.69B | $1.55B | $1.45B | $1.40B | $1.33B | $1.34B | $1.44B | $1.40B |
| GM % | Gross Margin % | 59.55% | 62.29% | 63.16% | 63.74% | 62.31% | 63.49% | 62.64% | 63.26% | 63.93% | 63.96% | 63.98% | 64.16% | 64.59% | 66.78% | 66.70% | 65.64% | 59.96% | 65.77% | 67.08% | 66.77% | 66.23% |
| OM | Operating Margin | 26.38% | 31.38% | 34.17% | 33.99% | 32.47% | 35.97% | 34.38% | 35.36% | 34.69% | 34.68% | 33.95% | 34.06% | 36.53% | 38.21% | 40.79% | 39.69% | 30.71% | 40.59% | 43.60% | 43.77% | 44.25% |
| FFO | FFO | $1.23 | $7.26 | $7.51 | $6.55 | $6.51 | $6.99 | $6.36 | $6.18 | $5.98 | $5.37 | $5.26 | $4.93 | $4.88 | $4.81 | $4.16 | $4.61 | $4.78 | $4.61 | $4.40 | $4.19 | $4.16 |
| Div. | Dividends | N/A | $3.92 | $3.95 | $3.92 | $3.92 | $3.83 | $3.50 | $3.05 | $2.70 | $3.85 | $7.10 | $2.60 | $2.30 | $2.20 | $2.00 | $2.18 | $2.72 | $2.72 | $2.72 | $2.69 | $2.58 |
| PR % | Payout Ratio % | 0 | 53.99% | 52.60% | 59.85% | 60.22% | 54.79% | 55.03% | 49.35% | 45.15% | 71.69% | 134.98% | 52.74% | 47.13% | 45.74% | 48.08% | 47.29% | 56.90% | 59.00% | 61.82% | 64.20% | 62.02% |
| Sha. | Shares | N/AM | 157.01M | 156.74M | 156.6M | 155.81M | 155.12M | 154.51M | 154.34M | 153.84M | 153.59M | 153.19M | 153.01M | 151.64M | 148.28M | 141.86M | 138.97M | 121.27M | 119.49M | 118.94M | 112.63M | 110.37M |
| OCF | Operating Cash Flow | N/A | $0.00M | $1.28B | $1.13B | $1.16B | $1.18B | $1.15B | $907.45M | $1.04B | $799.41M | $695.55M | $777.93M | $642.95M | $606.33M | $375.89M | $0.00M | $560.91M | $629.38M | $527.98M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $0.00M | $386.44M | $-17.86M | $0.00M | $53.69M | $55.65M | $-,144.73M | $77.59M | $167.42M | $96.46M | $-,321.06M | $-,691.11M | $646.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $8.19 | $8.30 | $8.18 | $7.26 | $7.44 | $7.64 | $7.45 | $5.91 | $6.73 | $5.21 | $4.54 | $5.11 | $4.28 | $4.16 | $2.70 | $4.71 | $4.71 | $5.32 | $4.60 | $4.24 | $4.03 |
